[MALTON] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 1486.67%
YoY- -78.79%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 116,288 133,628 91,628 117,544 88,130 51,010 29,683 25.53%
PBT 10,537 3,350 1,681 10 1,636 3,261 1,318 41.36%
Tax -4,065 -1,112 -1,598 301 -124 -1,758 23 -
NP 6,472 2,238 83 311 1,512 1,503 1,341 29.96%
-
NP to SH 6,472 2,347 123 238 1,122 1,503 1,320 30.30%
-
Tax Rate 38.58% 33.19% 95.06% -3,010.00% 7.58% 53.91% -1.75% -
Total Cost 109,816 131,390 91,545 117,233 86,618 49,507 28,342 25.29%
-
Net Worth 431,466 416,855 369,000 401,199 426,850 426,432 444,631 -0.49%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 431,466 416,855 369,000 401,199 426,850 426,432 444,631 -0.49%
NOSH 347,956 350,298 307,500 339,999 350,625 349,534 347,368 0.02%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 5.57% 1.67% 0.09% 0.26% 1.72% 2.95% 4.52% -
ROE 1.50% 0.56% 0.03% 0.06% 0.26% 0.35% 0.30% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 33.42 38.15 29.80 34.57 25.14 14.59 8.55 25.48%
EPS 1.86 0.67 0.04 0.07 0.32 0.43 0.38 30.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.19 1.20 1.18 1.2174 1.22 1.28 -0.52%
Adjusted Per Share Value based on latest NOSH - 339,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 22.16 25.46 17.46 22.40 16.79 9.72 5.66 25.51%
EPS 1.23 0.45 0.02 0.05 0.21 0.29 0.25 30.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8221 0.7943 0.7031 0.7645 0.8133 0.8125 0.8472 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.39 0.29 0.48 0.29 0.30 0.74 0.94 -
P/RPS 1.17 0.76 1.61 0.84 1.19 5.07 11.00 -31.14%
P/EPS 20.97 43.28 1,200.00 414.29 93.75 172.09 247.37 -33.69%
EY 4.77 2.31 0.08 0.24 1.07 0.58 0.40 51.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.40 0.25 0.25 0.61 0.73 -13.29%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 22/02/10 19/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.35 0.28 0.44 0.37 0.33 0.61 0.94 -
P/RPS 1.05 0.73 1.48 1.07 1.31 4.18 11.00 -32.37%
P/EPS 18.82 41.79 1,100.00 528.57 103.13 141.86 247.37 -34.87%
EY 5.31 2.39 0.09 0.19 0.97 0.70 0.40 53.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.37 0.31 0.27 0.50 0.73 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment