[KHEESAN] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 87.08%
YoY- 88.63%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Revenue 11,389 10,982 8,745 7,921 7,204 59,854 45,697 -14.29%
PBT 102 206 -7,035 -8,991 -25,477 1,368 1,645 -26.55%
Tax 0 1,311 1,153 6,008 -767 478 -456 -
NP 102 1,517 -5,882 -2,983 -26,244 1,846 1,189 -23.86%
-
NP to SH 102 1,517 -5,882 -2,983 -26,244 1,846 1,189 -23.86%
-
Tax Rate 0.00% -636.41% - - - -34.94% 27.72% -
Total Cost 11,287 9,465 14,627 10,904 33,448 58,008 44,508 -14.12%
-
Net Worth -76,629 -77,425 -7,938,902 -68,640 -11,440 142,645 116,735 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Net Worth -76,629 -77,425 -7,938,902 -68,640 -11,440 142,645 116,735 -
NOSH 137,280 137,280 137,280 114,400 114,400 100,000 75,802 6.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
NP Margin 0.90% 13.81% -67.26% -37.66% -364.30% 3.08% 2.60% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 1.29% 1.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
RPS 8.30 8.00 6.37 6.92 6.30 64.20 60.28 -19.75%
EPS 0.07 1.11 -4.28 -2.61 -22.94 1.98 1.56 -29.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5582 -0.564 -57.83 -0.60 -0.10 1.53 1.54 -
Adjusted Per Share Value based on latest NOSH - 114,400
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
RPS 8.34 8.04 6.40 5.80 5.27 43.81 33.45 -14.28%
EPS 0.07 1.11 -4.31 -2.18 -19.21 1.35 0.87 -24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5609 -0.5667 -58.1104 -0.5024 -0.0837 1.0441 0.8545 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 -
Price 0.27 0.12 0.145 0.235 0.265 0.75 0.68 -
P/RPS 3.25 1.50 2.28 3.39 4.21 1.17 1.13 12.44%
P/EPS 363.39 10.86 -3.38 -9.01 -1.16 40.29 43.35 26.62%
EY 0.28 9.21 -29.55 -11.10 -86.57 2.48 2.31 -20.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.49 0.44 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Date 23/08/24 28/08/23 30/08/22 27/09/21 28/08/20 30/08/16 28/08/15 -
Price 0.25 0.13 0.105 0.17 0.305 0.745 0.59 -
P/RPS 3.01 1.63 1.65 2.46 4.84 1.16 0.98 13.26%
P/EPS 336.47 11.76 -2.45 -6.52 -1.33 40.02 37.61 27.53%
EY 0.30 8.50 -40.81 -15.34 -75.21 2.50 2.66 -21.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.49 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment