[PDZ] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 69.06%
YoY- -103.78%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Revenue 1,378 1,644 1,463 2,514 20,897 38,211 34,443 -39.02%
PBT -955 -6,790 -2,288 -136 2,766 -2,279 660 -
Tax 0 0 -2 0 -85 -261 -220 -
NP -955 -6,790 -2,290 -136 2,681 -2,540 440 -
-
NP to SH -955 -6,790 -2,290 -99 2,622 -2,822 162 -
-
Tax Rate - - - - 3.07% - 33.33% -
Total Cost 2,333 8,434 3,753 2,650 18,216 40,751 34,003 -33.75%
-
Net Worth 34,780 46,307 48,812 26,079 26,079 88,187 81,000 -12.18%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Net Worth 34,780 46,307 48,812 26,079 26,079 88,187 81,000 -12.18%
NOSH 894,179 681,990 681,990 869,321 869,321 881,875 810,000 1.53%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
NP Margin -69.30% -413.02% -156.53% -5.41% 12.83% -6.65% 1.28% -
ROE -2.75% -14.66% -4.69% -0.38% 10.05% -3.20% 0.20% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS 0.18 0.24 0.24 0.29 2.40 4.33 4.25 -38.48%
EPS -0.13 -1.00 -0.38 -0.01 0.30 -0.32 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0679 0.08 0.03 0.03 0.10 0.10 -11.27%
Adjusted Per Share Value based on latest NOSH - 869,321
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS 0.23 0.28 0.25 0.43 3.55 6.49 5.85 -39.18%
EPS -0.16 -1.15 -0.39 -0.02 0.45 -0.48 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0787 0.083 0.0443 0.0443 0.1499 0.1377 -12.18%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 -
Price 0.075 0.03 0.045 0.05 0.075 0.145 0.13 -
P/RPS 41.24 12.45 18.77 17.29 3.12 3.35 3.06 49.14%
P/EPS -59.51 -3.01 -11.99 -439.05 24.87 -45.31 650.00 -
EY -1.68 -33.19 -8.34 -0.23 4.02 -2.21 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.44 0.56 1.67 2.50 1.45 1.30 3.53%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date 30/11/20 26/11/19 26/11/18 22/11/17 25/11/16 13/05/15 29/05/14 -
Price 0.11 0.035 0.04 0.045 0.06 0.115 0.16 -
P/RPS 60.49 14.52 16.68 15.56 2.50 2.65 3.76 53.25%
P/EPS -87.28 -3.52 -10.66 -395.15 19.89 -35.94 800.00 -
EY -1.15 -28.45 -9.38 -0.25 5.03 -2.78 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.52 0.50 1.50 2.00 1.15 1.60 6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment