[INNO] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -235.39%
YoY- -193.95%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 78,726 54,642 34,961 23,887 26,997 30,594 34,994 14.46%
PBT 40,486 26,867 12,878 -2,219 2,980 11,873 10,212 25.79%
Tax -9,546 -6,255 -2,858 0 -618 -2,699 -2,257 27.15%
NP 30,940 20,612 10,020 -2,219 2,362 9,174 7,955 25.39%
-
NP to SH 30,940 20,612 10,020 -2,219 2,362 9,174 7,955 25.39%
-
Tax Rate 23.58% 23.28% 22.19% - 20.74% 22.73% 22.10% -
Total Cost 47,786 34,030 24,941 26,106 24,635 21,420 27,039 9.95%
-
Net Worth 325,623 344,777 335,200 301,680 612,938 651,246 594,228 -9.53%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 33,520 38,308 - - - - - -
Div Payout % 108.34% 185.86% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 325,623 344,777 335,200 301,680 612,938 651,246 594,228 -9.53%
NOSH 478,857 478,857 478,857 478,857 478,857 478,857 479,216 -0.01%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 39.30% 37.72% 28.66% -9.29% 8.75% 29.99% 22.73% -
ROE 9.50% 5.98% 2.99% -0.74% 0.39% 1.41% 1.34% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.44 11.41 7.30 4.99 5.64 6.39 7.30 14.48%
EPS 6.46 4.30 2.09 -0.46 0.49 1.92 1.66 25.40%
DPS 7.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.72 0.70 0.63 1.28 1.36 1.24 -9.52%
Adjusted Per Share Value based on latest NOSH - 478,857
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.43 11.40 7.29 4.98 5.63 6.38 7.30 14.47%
EPS 6.46 4.30 2.09 -0.46 0.49 1.91 1.66 25.40%
DPS 6.99 7.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6794 0.7194 0.6994 0.6294 1.2788 1.3588 1.2398 -9.53%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.42 0.965 0.71 0.70 0.78 1.10 0.63 -
P/RPS 8.64 8.46 9.72 14.03 13.84 17.22 8.63 0.01%
P/EPS 21.98 22.42 33.93 -151.06 158.13 57.42 37.95 -8.69%
EY 4.55 4.46 2.95 -0.66 0.63 1.74 2.63 9.56%
DY 4.93 8.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.34 1.01 1.11 0.61 0.81 0.51 26.48%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 26/08/21 17/08/20 29/08/19 21/08/18 22/08/17 23/08/16 -
Price 1.45 1.22 0.91 0.64 0.805 1.20 0.63 -
P/RPS 8.82 10.69 12.46 12.83 14.28 18.78 8.63 0.36%
P/EPS 22.44 28.34 43.49 -138.11 163.20 62.64 37.95 -8.38%
EY 4.46 3.53 2.30 -0.72 0.61 1.60 2.63 9.19%
DY 4.83 6.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.69 1.30 1.02 0.63 0.88 0.51 26.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment