[INNO] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
08-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -641.03%
YoY- 92.14%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 0 29,254 28,569 28,298 13,112 27,238 17,129 -
PBT -624 -177 -4,220 -1,266 -16,098 -7,790 -27,563 4.10%
Tax 0 0 10 0 16,098 7,790 27,563 -
NP -624 -177 -4,210 -1,266 0 0 0 -100.00%
-
NP to SH -624 -177 -4,210 -1,266 -16,098 -7,798 -27,563 4.10%
-
Tax Rate - - - - - - - -
Total Cost 624 29,431 32,779 29,564 13,112 27,238 17,129 3.58%
-
Net Worth 32,206 11,799 5,997 6,704 19,997 6,530,825 85,009 1.03%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 32,206 11,799 5,997 6,704 19,997 6,530,825 85,009 1.03%
NOSH 100,645 98,333 99,952 102,666 99,987 9,747,500 100,010 -0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.00% -0.61% -14.74% -4.47% 0.00% 0.00% 0.00% -
ROE -1.94% -1.50% -70.20% -18.88% -80.50% -0.12% -32.42% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.00 29.75 28.58 27.56 13.11 0.28 17.13 -
EPS -0.62 -0.18 -4.21 1.27 -16.10 -0.08 -27.56 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.12 0.06 0.0653 0.20 0.67 0.85 1.04%
Adjusted Per Share Value based on latest NOSH - 102,666
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.00 6.11 5.97 5.91 2.74 5.69 3.58 -
EPS -0.13 -0.04 -0.88 -0.26 -3.36 -1.63 -5.76 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0673 0.0246 0.0125 0.014 0.0418 13.6383 0.1775 1.03%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.80 1.00 1.18 0.60 1.49 2.00 0.00 -
P/RPS 0.00 3.36 4.13 2.18 11.36 715.73 0.00 -
P/EPS -129.03 -555.56 -28.02 -48.66 -9.25 -2,500.00 0.00 -100.00%
EY -0.78 -0.18 -3.57 -2.06 -10.81 -0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 8.33 19.67 9.19 7.45 2.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/06 21/02/05 26/02/04 08/04/03 10/04/02 15/03/01 28/02/00 -
Price 0.86 0.94 1.40 0.58 1.13 1.80 5.16 -
P/RPS 0.00 3.16 4.90 2.10 8.62 644.16 30.13 -
P/EPS -138.71 -522.22 -33.24 -47.04 -7.02 -2,250.00 -18.72 -2.10%
EY -0.72 -0.19 -3.01 -2.13 -14.25 -0.04 -5.34 2.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 7.83 23.33 8.88 5.65 2.69 6.07 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment