[MNRB] YoY Quarter Result on 30-Sep-2000 [#2]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 81.14%
YoY- 113.91%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 162,146 211,083 184,738 157,575 157,929 209,880 0.27%
PBT 30,064 3,873 20,714 7,204 -20,226 -17,458 -
Tax -9,200 -1,600 -6,000 -2,038 20,226 17,458 -
NP 20,864 2,273 14,714 5,166 0 0 -100.00%
-
NP to SH 20,864 2,273 14,714 5,166 -37,150 -17,458 -
-
Tax Rate 30.60% 41.31% 28.97% 28.29% - - -
Total Cost 141,282 208,810 170,024 152,409 157,929 209,880 0.41%
-
Net Worth 604,471 511,939 473,643 456,620 469,539 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 19,499 19,391 15,529 9,674 13,306 7,606 -0.98%
Div Payout % 93.46% 853.13% 105.54% 187.27% 0.00% 0.00% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 604,471 511,939 473,643 456,620 469,539 0 -100.00%
NOSH 194,990 193,916 194,116 193,483 190,096 190,174 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 12.87% 1.08% 7.96% 3.28% 0.00% 0.00% -
ROE 3.45% 0.44% 3.11% 1.13% -7.91% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 83.16 108.85 95.17 81.44 83.08 110.36 0.29%
EPS 10.70 1.20 7.58 2.67 -19.20 -9.18 -
DPS 10.00 10.00 8.00 5.00 7.00 4.00 -0.95%
NAPS 3.10 2.64 2.44 2.36 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 193,483
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.71 26.96 23.59 20.12 20.17 26.80 0.27%
EPS 2.66 0.29 1.88 0.66 -4.74 -2.23 -
DPS 2.49 2.48 1.98 1.24 1.70 0.97 -0.98%
NAPS 0.7719 0.6537 0.6048 0.5831 0.5996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 3.40 2.68 2.23 4.06 0.00 0.00 -
P/RPS 4.09 2.46 2.34 4.99 0.00 0.00 -100.00%
P/EPS 31.78 228.64 29.42 152.06 0.00 0.00 -100.00%
EY 3.15 0.44 3.40 0.66 0.00 0.00 -100.00%
DY 2.94 3.73 3.59 1.23 0.00 0.00 -100.00%
P/NAPS 1.10 1.02 0.91 1.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 22/11/02 23/11/01 13/11/00 23/11/99 - -
Price 3.60 2.79 2.62 4.06 0.00 0.00 -
P/RPS 4.33 2.56 2.75 4.99 0.00 0.00 -100.00%
P/EPS 33.64 238.02 34.56 152.06 0.00 0.00 -100.00%
EY 2.97 0.42 2.89 0.66 0.00 0.00 -100.00%
DY 2.78 3.58 3.05 1.23 0.00 0.00 -100.00%
P/NAPS 1.16 1.06 1.07 1.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment