[MNRB] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -88.29%
YoY- -91.72%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 362,411 320,521 283,711 280,313 210,074 173,587 160,956 14.47%
PBT 56,137 240 48,151 6,607 49,063 62,602 37,232 7.08%
Tax -16,979 -6,479 -464 -1,768 9,350 -14,943 -9,908 9.38%
NP 39,158 -6,239 47,687 4,839 58,413 47,659 27,324 6.17%
-
NP to SH 39,158 -6,239 47,687 4,838 58,413 47,659 27,324 6.17%
-
Tax Rate 30.25% 2,699.58% 0.96% 26.76% -19.06% 23.87% 26.61% -
Total Cost 323,253 326,760 236,024 275,474 151,661 125,928 133,632 15.85%
-
Net Worth 906,005 910,005 851,903 885,564 808,469 767,245 671,539 5.11%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 31,552 55,026 42,743 20,105 -
Div Payout % - - - 652.17% 94.20% 89.69% 73.58% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 906,005 910,005 851,903 885,564 808,469 767,245 671,539 5.11%
NOSH 212,677 214,119 212,975 210,347 211,641 213,717 201,059 0.94%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.80% -1.95% 16.81% 1.73% 27.81% 27.46% 16.98% -
ROE 4.32% -0.69% 5.60% 0.55% 7.23% 6.21% 4.07% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 170.40 149.69 133.21 133.26 99.26 81.22 80.05 13.41%
EPS 18.40 -2.90 22.30 2.30 27.60 22.30 13.59 5.17%
DPS 0.00 0.00 0.00 15.00 26.00 20.00 10.00 -
NAPS 4.26 4.25 4.00 4.21 3.82 3.59 3.34 4.13%
Adjusted Per Share Value based on latest NOSH - 210,347
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 46.28 40.93 36.23 35.80 26.83 22.17 20.55 14.48%
EPS 5.00 -0.80 6.09 0.62 7.46 6.09 3.49 6.17%
DPS 0.00 0.00 0.00 4.03 7.03 5.46 2.57 -
NAPS 1.157 1.1621 1.0879 1.1309 1.0324 0.9798 0.8576 5.11%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.63 3.04 2.75 4.56 4.50 3.76 3.46 -
P/RPS 1.54 2.03 2.06 3.42 4.53 4.63 4.32 -15.78%
P/EPS 14.28 -104.33 12.28 198.26 16.30 16.86 25.46 -9.18%
EY 7.00 -0.96 8.14 0.50 6.13 5.93 3.93 10.09%
DY 0.00 0.00 0.00 3.29 5.78 5.32 2.89 -
P/NAPS 0.62 0.72 0.69 1.08 1.18 1.05 1.04 -8.25%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 31/05/10 27/05/09 30/05/08 29/05/07 26/05/06 12/05/05 -
Price 2.76 2.89 3.12 4.80 4.54 3.72 3.62 -
P/RPS 1.62 1.93 2.34 3.60 4.57 4.58 4.52 -15.71%
P/EPS 14.99 -99.18 13.93 208.70 16.45 16.68 26.64 -9.13%
EY 6.67 -1.01 7.18 0.48 6.08 5.99 3.75 10.06%
DY 0.00 0.00 0.00 3.13 5.73 5.38 2.76 -
P/NAPS 0.65 0.68 0.78 1.14 1.19 1.04 1.08 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment