[MNRB] YoY Quarter Result on 31-Mar-2020 [#4]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 381.93%
YoY- -37.03%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,048,659 935,601 843,577 724,533 584,831 636,706 713,492 6.62%
PBT 56,464 46,714 58,297 40,437 75,941 37,036 35,831 7.87%
Tax -8,608 4,402 -8,916 -2,148 -15,139 -7,630 -10,397 -3.09%
NP 47,856 51,116 49,381 38,289 60,802 29,406 25,434 11.10%
-
NP to SH 47,856 51,116 49,381 38,289 60,802 29,406 25,434 11.10%
-
Tax Rate 15.25% -9.42% 15.29% 5.31% 19.94% 20.60% 29.02% -
Total Cost 1,000,803 884,485 794,196 686,244 524,029 607,300 688,058 6.44%
-
Net Worth 2,576,359 2,623,344 2,560,697 2,380,260 1,418,054 1,530,904 1,143,122 14.49%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,576,359 2,623,344 2,560,697 2,380,260 1,418,054 1,530,904 1,143,122 14.49%
NOSH 783,086 783,086 783,086 783,086 767,050 319,604 319,604 16.10%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.56% 5.46% 5.85% 5.28% 10.40% 4.62% 3.56% -
ROE 1.86% 1.95% 1.93% 1.61% 4.29% 1.92% 2.22% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 133.91 119.48 107.72 93.75 120.01 199.22 277.13 -11.41%
EPS 6.10 6.50 6.00 5.00 12.50 9.20 9.90 -7.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.35 3.27 3.08 2.91 4.79 4.44 -4.87%
Adjusted Per Share Value based on latest NOSH - 783,086
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 133.91 119.48 107.72 92.52 74.68 81.31 91.11 6.62%
EPS 6.11 6.53 6.31 4.89 7.76 3.76 3.25 11.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.35 3.27 3.0396 1.8109 1.955 1.4598 14.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.93 1.08 1.30 0.565 1.03 2.64 2.43 -
P/RPS 0.69 0.90 1.21 0.60 0.86 1.33 0.88 -3.97%
P/EPS 15.22 16.55 20.62 11.40 8.26 28.69 24.60 -7.68%
EY 6.57 6.04 4.85 8.77 12.11 3.49 4.07 8.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.40 0.18 0.35 0.55 0.55 -10.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 30/05/22 28/05/21 29/06/20 28/05/19 30/05/18 30/05/17 -
Price 1.00 1.00 1.20 0.705 0.955 2.46 2.43 -
P/RPS 0.75 0.84 1.11 0.75 0.80 1.23 0.88 -2.62%
P/EPS 16.36 15.32 19.03 14.23 7.65 26.74 24.60 -6.56%
EY 6.11 6.53 5.25 7.03 13.07 3.74 4.07 7.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.37 0.23 0.33 0.51 0.55 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment