[KENANGA] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 90.29%
YoY- 119.62%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 72,223 70,687 62,201 81,341 40,494 79,312 29,438 16.11%
PBT -5,896 -8,113 -11,996 12,682 -58,346 20,197 5,221 -
Tax 1,515 -858 1,870 -4,226 16,939 -1,064 -1,193 -
NP -4,381 -8,971 -10,126 8,456 -41,407 19,133 4,028 -
-
NP to SH -4,557 -2,162 -11,858 8,230 -41,950 18,419 3,523 -
-
Tax Rate - - - 33.32% - 5.27% 22.85% -
Total Cost 76,604 79,658 72,327 72,885 81,901 60,179 25,410 20.17%
-
Net Worth 787,710 827,174 798,854 835,661 790,362 841,134 577,200 5.31%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 787,710 827,174 798,854 835,661 790,362 841,134 577,200 5.31%
NOSH 651,000 672,499 624,105 633,076 607,971 613,966 577,200 2.02%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -6.07% -12.69% -16.28% 10.40% -102.25% 24.12% 13.68% -
ROE -0.58% -0.26% -1.48% 0.98% -5.31% 2.19% 0.61% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 11.09 10.51 9.97 12.85 6.66 12.92 5.10 13.80%
EPS -0.70 -0.40 -1.90 1.30 -6.90 3.00 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.28 1.32 1.30 1.37 1.00 3.22%
Adjusted Per Share Value based on latest NOSH - 633,076
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.82 9.61 8.45 11.06 5.50 10.78 4.00 16.13%
EPS -0.62 -0.29 -1.61 1.12 -5.70 2.50 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0706 1.1242 1.0858 1.1358 1.0742 1.1432 0.7845 5.31%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.70 0.56 0.72 0.62 0.57 1.03 0.58 -
P/RPS 6.31 5.33 7.22 4.83 8.56 7.97 11.37 -9.33%
P/EPS -100.00 -174.19 -37.89 47.69 -8.26 34.33 95.03 -
EY -1.00 -0.57 -2.64 2.10 -12.11 2.91 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.56 0.47 0.44 0.75 0.58 0.00%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 30/11/11 29/11/10 13/11/09 19/12/08 22/11/07 30/11/06 -
Price 0.58 0.70 0.73 0.65 0.43 1.00 0.71 -
P/RPS 5.23 6.66 7.32 5.06 6.46 7.74 13.92 -15.04%
P/EPS -82.86 -217.74 -38.42 50.00 -6.23 33.33 116.32 -
EY -1.21 -0.46 -2.60 2.00 -16.05 3.00 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.57 0.49 0.33 0.73 0.71 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment