[KENANGA] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 18.51%
YoY- 42304.35%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 82,280 59,299 94,744 66,833 71,454 64,437 41,320 12.15%
PBT 9,100 -3,068 -27,888 14,545 -1,127 45,835 17,252 -10.10%
Tax -5,494 3,128 3,516 -4,569 1,452 -10,939 -4,288 4.21%
NP 3,606 60 -24,372 9,976 325 34,896 12,964 -19.18%
-
NP to SH 3,430 -21 -29,660 9,753 23 34,398 12,511 -19.38%
-
Tax Rate 60.37% - - 31.41% - 23.87% 24.86% -
Total Cost 78,674 59,239 119,116 56,857 71,129 29,541 28,356 18.52%
-
Net Worth 775,179 672,499 753,858 810,718 607,971 872,234 599,708 4.36%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - 6,095 - - - -
Div Payout % - - - 62.50% - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 775,179 672,499 753,858 810,718 607,971 872,234 599,708 4.36%
NOSH 686,000 672,499 617,916 609,562 607,971 614,250 599,708 2.26%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.38% 0.10% -25.72% 14.93% 0.45% 54.16% 31.37% -
ROE 0.44% 0.00% -3.93% 1.20% 0.00% 3.94% 2.09% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 11.99 8.82 15.33 10.96 11.75 10.49 6.89 9.66%
EPS 0.50 0.00 -4.80 1.60 0.00 5.60 2.00 -20.61%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.13 1.00 1.22 1.33 1.00 1.42 1.00 2.05%
Adjusted Per Share Value based on latest NOSH - 609,562
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 11.18 8.06 12.88 9.08 9.71 8.76 5.62 12.13%
EPS 0.47 0.00 -4.03 1.33 0.00 4.68 1.70 -19.27%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 1.0536 0.914 1.0246 1.1019 0.8263 1.1855 0.8151 4.36%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.61 0.64 0.71 0.64 0.41 0.94 0.75 -
P/RPS 5.09 7.26 4.63 5.84 3.49 8.96 10.89 -11.89%
P/EPS 122.00 -20,495.24 -14.79 40.00 10,837.74 16.79 35.95 22.56%
EY 0.82 0.00 -6.76 2.50 0.01 5.96 2.78 -18.39%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.58 0.48 0.41 0.66 0.75 -5.32%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 05/03/13 29/02/12 28/02/11 24/02/10 27/02/09 26/02/08 27/02/07 -
Price 0.55 0.67 0.70 0.90 0.43 0.88 1.29 -
P/RPS 4.59 7.60 4.57 8.21 3.66 8.39 18.72 -20.86%
P/EPS 110.00 -21,455.95 -14.58 56.25 11,366.42 15.71 61.84 10.06%
EY 0.91 0.00 -6.86 1.78 0.01 6.36 1.62 -9.15%
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.57 0.68 0.43 0.62 1.29 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment