[KFIMA] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 52.33%
YoY- 33.6%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 150,305 163,484 154,787 130,556 128,637 133,479 117,403 4.20%
PBT 37,373 30,935 46,421 27,472 18,146 56,512 24,512 7.27%
Tax -9,348 -8,441 -11,966 -4,411 -6,535 -7,769 -8,293 2.01%
NP 28,025 22,494 34,455 23,061 11,611 48,743 16,219 9.53%
-
NP to SH 24,586 19,507 24,466 18,313 10,111 32,045 10,851 14.59%
-
Tax Rate 25.01% 27.29% 25.78% 16.06% 36.01% 13.75% 33.83% -
Total Cost 122,280 140,990 120,332 107,495 117,026 84,736 101,184 3.20%
-
Net Worth 903,266 886,309 818,890 795,077 799,076 772,027 753,559 3.06%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 903,266 886,309 818,890 795,077 799,076 772,027 753,559 3.06%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 18.65% 13.76% 22.26% 17.66% 9.03% 36.52% 13.81% -
ROE 2.72% 2.20% 2.99% 2.30% 1.27% 4.15% 1.44% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 54.58 59.21 55.76 46.63 45.72 47.37 41.60 4.62%
EPS 8.93 7.06 8.81 6.54 3.59 11.37 3.84 15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.21 2.95 2.84 2.84 2.74 2.67 3.48%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 53.26 57.93 54.84 46.26 45.58 47.29 41.60 4.20%
EPS 8.71 6.91 8.67 6.49 3.58 11.35 3.84 14.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2004 3.1404 2.9015 2.8171 2.8313 2.7354 2.67 3.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.80 1.91 2.00 1.46 1.62 1.58 1.69 -
P/RPS 3.30 3.23 3.59 3.13 3.54 3.34 4.06 -3.39%
P/EPS 20.16 27.03 22.69 22.32 45.08 13.89 43.96 -12.17%
EY 4.96 3.70 4.41 4.48 2.22 7.20 2.27 13.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.68 0.51 0.57 0.58 0.63 -2.23%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 30/11/21 13/11/20 26/11/19 27/11/18 24/11/17 -
Price 1.82 2.00 2.08 1.50 1.67 1.51 1.62 -
P/RPS 3.33 3.38 3.73 3.22 3.65 3.19 3.89 -2.55%
P/EPS 20.39 28.31 23.60 22.93 46.47 13.28 42.14 -11.39%
EY 4.91 3.53 4.24 4.36 2.15 7.53 2.37 12.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.71 0.53 0.59 0.55 0.61 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment