[SURIA] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -49.22%
YoY- -44.29%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 13,970 396 75 2,432 47,351 59,315 0 -100.00%
PBT 4,436 -177 397 976 1,752 -200,289 0 -100.00%
Tax -1,241 -201 -219 0 0 200,289 0 -100.00%
NP 3,195 -378 178 976 1,752 0 0 -100.00%
-
NP to SH 3,195 -378 178 976 1,752 0 0 -100.00%
-
Tax Rate 27.98% - 55.16% 0.00% 0.00% - - -
Total Cost 10,775 774 -103 1,456 45,599 59,315 0 -100.00%
-
Net Worth 19,585,349 305,748 328,054 316,683 0 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 19,585,349 305,748 328,054 316,683 0 0 0 -100.00%
NOSH 31,950,000 539,999 593,333 574,117 565,161 0 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 22.87% -95.45% 237.33% 40.13% 3.70% 0.00% 0.00% -
ROE 0.02% -0.12% 0.05% 0.31% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.04 0.07 0.01 0.42 8.38 0.00 0.00 -100.00%
EPS 0.01 -0.07 0.03 0.17 0.31 -35.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.613 0.5662 0.5529 0.5516 0.00 0.2141 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 574,117
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.04 0.11 0.02 0.70 13.69 17.15 0.00 -100.00%
EPS 0.92 -0.11 0.05 0.28 0.51 -35.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 56.6304 0.8841 0.9486 0.9157 0.00 0.2141 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 1.17 1.35 0.98 1.08 1.42 0.00 0.00 -
P/RPS 2,675.84 1,840.91 7,752.89 254.95 16.95 0.00 0.00 -100.00%
P/EPS 11,700.00 -1,928.57 3,266.67 635.29 458.06 0.00 0.00 -100.00%
EY 0.01 -0.05 0.03 0.16 0.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.38 1.77 1.96 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 28/11/03 28/11/02 29/11/01 28/11/00 30/12/99 - -
Price 1.09 1.27 0.85 1.53 1.35 0.00 0.00 -
P/RPS 2,492.88 1,731.82 6,724.45 361.18 16.11 0.00 0.00 -100.00%
P/EPS 10,900.00 -1,814.29 2,833.33 900.00 435.48 0.00 0.00 -100.00%
EY 0.01 -0.06 0.04 0.11 0.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.24 1.54 2.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment