[SURIA] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -1.22%
YoY- -70.51%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 25,220 4,335 161 58,636 197,236 59,315 0.90%
PBT 26,337 9,029 3,133 63,123 211,992 -200,289 -
Tax -1,214 -1,467 -1,020 -614 2,063 200,289 -
NP 25,123 7,562 2,113 62,509 214,055 0 -100.00%
-
NP to SH 25,123 7,562 2,113 62,509 211,987 -200,294 -
-
Tax Rate 4.61% 16.25% 32.56% 0.97% -0.97% - -
Total Cost 97 -3,227 -1,952 -3,873 -16,819 59,315 6.98%
-
Net Worth 19,585,349 0 328,054 316,683 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 19,585,349 0 328,054 316,683 0 0 -100.00%
NOSH 31,950,000 539,999 593,333 574,117 565,161 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 99.62% 174.44% 1,312.42% 106.61% 108.53% 0.00% -
ROE 0.13% 0.00% 0.64% 19.74% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.08 0.80 0.03 10.21 34.90 0.00 -100.00%
EPS 0.08 1.40 0.36 10.89 37.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.613 0.00 0.5529 0.5516 0.00 0.2141 -1.10%
Adjusted Per Share Value based on latest NOSH - 574,117
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 7.29 1.25 0.05 16.96 57.03 17.15 0.90%
EPS 7.26 2.19 0.61 18.08 61.30 -57.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 56.6344 0.00 0.9486 0.9157 0.00 0.2141 -5.69%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.17 1.35 0.98 1.08 1.42 0.00 -
P/RPS 1,482.22 168.17 3,611.59 10.57 4.07 0.00 -100.00%
P/EPS 1,487.94 96.40 275.19 9.92 3.79 0.00 -100.00%
EY 0.07 1.04 0.36 10.08 26.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.00 1.77 1.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 28/11/03 28/11/02 29/11/01 28/11/00 - -
Price 1.09 1.27 0.85 1.53 1.35 0.00 -
P/RPS 1,380.87 158.20 3,132.51 14.98 3.87 0.00 -100.00%
P/EPS 1,386.20 90.69 238.68 14.05 3.60 0.00 -100.00%
EY 0.07 1.10 0.42 7.12 27.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.00 1.54 2.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment