[MPCORP] YoY Quarter Result on 31-Dec-2005 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 10.01%
YoY- 74.69%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 2,643 2,882 3,065 5,811 7,584 7,328 12,385 -22.67%
PBT 61,691 -3,574 -3,261 -1,873 -7,457 -2,171 -9,485 -
Tax 0 0 0 -60 -179 -167 -379 -
NP 61,691 -3,574 -3,261 -1,933 -7,636 -2,338 -9,864 -
-
NP to SH 61,717 -3,574 -3,261 -1,933 -7,636 -2,338 -9,864 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -59,048 6,456 6,326 7,744 15,220 9,666 22,249 -
-
Net Worth 269,235 207,130 124,228 174,315 184,853 153,555 166,380 8.34%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 269,235 207,130 124,228 174,315 184,853 153,555 166,380 8.34%
NOSH 172,586 172,608 172,539 172,589 172,760 99,067 99,036 9.68%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 2,334.13% -124.01% -106.39% -33.26% -100.69% -31.91% -79.64% -
ROE 22.92% -1.73% -2.63% -1.11% -4.13% -1.52% -5.93% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 1.53 1.67 1.78 3.37 4.39 7.40 12.51 -29.52%
EPS 35.76 -2.07 -1.89 -1.12 -4.42 -2.36 -9.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.20 0.72 1.01 1.07 1.55 1.68 -1.22%
Adjusted Per Share Value based on latest NOSH - 172,589
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.92 1.00 1.07 2.02 2.64 2.55 4.31 -22.67%
EPS 21.45 -1.24 -1.13 -0.67 -2.65 -0.81 -3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9359 0.7201 0.4319 0.606 0.6426 0.5338 0.5784 8.34%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.44 0.62 0.25 0.20 0.39 0.60 0.82 -
P/RPS 28.73 37.13 14.07 5.94 8.88 8.11 6.56 27.88%
P/EPS 1.23 -29.94 -13.23 -17.86 -8.82 -25.42 -8.23 -
EY 81.27 -3.34 -7.56 -5.60 -11.33 -3.93 -12.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.52 0.35 0.20 0.36 0.39 0.49 -8.89%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 19/01/09 28/02/08 28/02/07 28/02/06 01/04/05 27/02/04 24/02/03 -
Price 0.42 0.43 0.36 0.24 0.30 0.65 0.62 -
P/RPS 27.43 25.75 20.27 7.13 6.83 8.79 4.96 32.94%
P/EPS 1.17 -20.77 -19.05 -21.43 -6.79 -27.54 -6.22 -
EY 85.14 -4.82 -5.25 -4.67 -14.73 -3.63 -16.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.50 0.24 0.28 0.42 0.37 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment