[ANNJOO] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -3.98%
YoY- -40.53%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 739,250 539,423 603,706 675,725 610,147 472,136 413,542 10.15%
PBT 10,336 9,845 -15,993 680 60,279 59,595 -47,961 -
Tax 6,200 -3,637 35,516 32,335 -4,759 -13,655 293 66.23%
NP 16,536 6,208 19,523 33,015 55,520 45,940 -47,668 -
-
NP to SH 16,536 6,208 19,523 33,015 55,520 45,940 -47,668 -
-
Tax Rate -59.98% 36.94% - -4,755.15% 7.89% 22.91% - -
Total Cost 722,714 533,215 584,183 642,710 554,627 426,196 461,210 7.76%
-
Net Worth 1,324,212 1,106,165 1,202,645 1,323,548 1,220,882 1,065,928 926,321 6.13%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 32,562 - - 32,281 66,686 45,039 - -
Div Payout % 196.92% - - 97.78% 120.11% 98.04% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,324,212 1,106,165 1,202,645 1,323,548 1,220,882 1,065,928 926,321 6.13%
NOSH 563,054 559,911 559,911 559,911 538,304 500,435 500,714 1.97%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 2.24% 1.15% 3.23% 4.89% 9.10% 9.73% -11.53% -
ROE 1.25% 0.56% 1.62% 2.49% 4.55% 4.31% -5.15% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 136.21 99.97 111.94 125.59 118.94 94.34 82.59 8.68%
EPS 3.05 1.15 3.62 6.14 10.82 9.18 -9.52 -
DPS 6.00 0.00 0.00 6.00 13.00 9.00 0.00 -
NAPS 2.44 2.05 2.23 2.46 2.38 2.13 1.85 4.71%
Adjusted Per Share Value based on latest NOSH - 559,911
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 102.22 74.59 83.47 93.43 84.36 65.28 57.18 10.15%
EPS 2.29 0.86 2.70 4.56 7.68 6.35 -6.59 -
DPS 4.50 0.00 0.00 4.46 9.22 6.23 0.00 -
NAPS 1.831 1.5295 1.6629 1.8301 1.6881 1.4738 1.2808 6.13%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.82 1.57 1.22 1.25 3.86 2.17 0.67 -
P/RPS 1.34 1.57 1.09 1.00 3.25 2.30 0.81 8.74%
P/EPS 59.73 136.46 33.70 20.37 35.66 23.64 -7.04 -
EY 1.67 0.73 2.97 4.91 2.80 4.23 -14.21 -
DY 3.30 0.00 0.00 4.80 3.37 4.15 0.00 -
P/NAPS 0.75 0.77 0.55 0.51 1.62 1.02 0.36 12.99%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 22/03/21 24/02/20 26/02/19 23/02/18 21/02/17 25/02/16 -
Price 1.90 2.23 1.12 1.52 3.70 2.53 0.645 -
P/RPS 1.39 2.23 1.00 1.21 3.11 2.68 0.78 10.09%
P/EPS 62.36 193.83 30.94 24.77 34.19 27.56 -6.78 -
EY 1.60 0.52 3.23 4.04 2.93 3.63 -14.76 -
DY 3.16 0.00 0.00 3.95 3.51 3.56 0.00 -
P/NAPS 0.78 1.09 0.50 0.62 1.55 1.19 0.35 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment