[ANNJOO] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 1405.89%
YoY- 260.69%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 446,620 261,948 138,114 124,775 103,100 87,477 90,056 30.57%
PBT 44,876 38,303 15,535 29,103 8,463 6,822 4,850 44.86%
Tax -5,890 -905 -5,435 -10,430 -3,286 -1,506 -2,403 16.10%
NP 38,986 37,398 10,100 18,673 5,177 5,316 2,447 58.59%
-
NP to SH 30,239 36,335 10,100 18,673 5,177 5,316 2,447 52.02%
-
Tax Rate 13.13% 2.36% 34.99% 35.84% 38.83% 22.08% 49.55% -
Total Cost 407,634 224,550 128,014 106,102 97,923 82,161 87,609 29.19%
-
Net Worth 347,974 726,700 462,473 403,167 345,975 337,603 237,995 6.53%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 347,974 726,700 462,473 403,167 345,975 337,603 237,995 6.53%
NOSH 347,974 273,195 265,789 265,241 252,536 251,943 167,602 12.94%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 8.73% 14.28% 7.31% 14.97% 5.02% 6.08% 2.72% -
ROE 8.69% 5.00% 2.18% 4.63% 1.50% 1.57% 1.03% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 128.35 95.88 51.96 47.04 40.83 34.72 53.73 15.61%
EPS 5.98 13.30 3.80 7.04 2.05 2.11 1.46 26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.66 1.74 1.52 1.37 1.34 1.42 -5.67%
Adjusted Per Share Value based on latest NOSH - 265,241
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 61.75 36.22 19.10 17.25 14.26 12.10 12.45 30.57%
EPS 4.18 5.02 1.40 2.58 0.72 0.74 0.34 51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4811 1.0048 0.6395 0.5575 0.4784 0.4668 0.3291 6.53%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.15 1.00 2.00 1.46 0.89 0.99 1.02 -
P/RPS 1.68 1.04 3.85 3.10 2.18 2.85 1.90 -2.02%
P/EPS 24.74 7.52 52.63 20.74 43.41 46.92 69.86 -15.88%
EY 4.04 13.30 1.90 4.82 2.30 2.13 1.43 18.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.38 1.15 0.96 0.65 0.74 0.72 19.99%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 25/05/06 26/05/05 29/04/04 29/05/03 28/05/02 29/05/01 -
Price 3.74 1.13 1.66 1.76 1.05 1.07 0.97 -
P/RPS 2.91 1.18 3.19 3.74 2.57 3.08 1.81 8.23%
P/EPS 43.04 8.50 43.68 25.00 51.22 50.71 66.44 -6.97%
EY 2.32 11.77 2.29 4.00 1.95 1.97 1.51 7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 0.42 0.95 1.16 0.77 0.80 0.68 32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment