[PNEPCB] YoY Cumulative Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 50.37%
YoY--%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 49,133 44,726 72,533 100,964 0 -100.00%
PBT -12,471 -8,520 -309 13,807 0 -100.00%
Tax 1,740 8,520 309 -2,570 0 -100.00%
NP -10,731 0 0 11,237 0 -100.00%
-
NP to SH -10,731 -7,144 -1,070 11,237 0 -100.00%
-
Tax Rate - - - 18.61% - -
Total Cost 59,864 44,726 72,533 89,727 0 -100.00%
-
Net Worth 82,093 96,912 114,133 119,070 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 82,093 96,912 114,133 119,070 0 -100.00%
NOSH 65,753 65,481 64,848 51,545 49,929 -0.28%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -21.84% 0.00% 0.00% 11.13% 0.00% -
ROE -13.07% -7.37% -0.94% 9.44% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 74.72 68.30 111.85 195.87 0.00 -100.00%
EPS -16.32 -10.91 -1.65 21.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.48 1.76 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,561
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.76 7.98 12.94 18.01 0.00 -100.00%
EPS -1.91 -1.27 -0.19 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1464 0.1729 0.2036 0.2124 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.30 2.30 2.30 5.60 0.00 -
P/RPS 1.74 3.37 2.06 2.86 0.00 -100.00%
P/EPS -7.97 -21.08 -139.39 25.69 0.00 -100.00%
EY -12.55 -4.74 -0.72 3.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.55 1.31 2.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 27/08/02 29/08/01 29/08/00 - -
Price 1.41 1.99 3.10 5.75 0.00 -
P/RPS 1.89 2.91 2.77 2.94 0.00 -100.00%
P/EPS -8.64 -18.24 -187.88 26.38 0.00 -100.00%
EY -11.57 -5.48 -0.53 3.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.34 1.76 2.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment