[PNEPCB] YoY TTM Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 25.11%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 69,765 66,401 107,049 137,335 0 -100.00%
PBT -16,161 -14,259 1,355 21,639 0 -100.00%
Tax 2,706 2,980 2,034 -2,884 0 -100.00%
NP -13,455 -11,279 3,389 18,755 0 -100.00%
-
NP to SH -13,455 -11,279 852 18,755 0 -100.00%
-
Tax Rate - - -150.11% 13.33% - -
Total Cost 83,220 77,680 103,660 118,580 0 -100.00%
-
Net Worth 82,102 97,402 116,524 119,107 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 6,501 6,406 10,168 - -
Div Payout % - 0.00% 751.96% 54.22% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 82,102 97,402 116,524 119,107 0 -100.00%
NOSH 65,761 65,812 66,206 51,561 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -19.29% -16.99% 3.17% 13.66% 0.00% -
ROE -16.39% -11.58% 0.73% 15.75% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 106.09 100.89 161.69 266.35 0.00 -100.00%
EPS -20.46 -17.14 1.29 36.37 0.00 -100.00%
DPS 0.00 10.00 9.68 19.72 0.00 -
NAPS 1.2485 1.48 1.76 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,561
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.40 11.80 19.02 24.41 0.00 -100.00%
EPS -2.39 -2.00 0.15 3.33 0.00 -100.00%
DPS 0.00 1.16 1.14 1.81 0.00 -
NAPS 0.1459 0.1731 0.2071 0.2117 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.30 2.30 2.30 5.60 0.00 -
P/RPS 1.23 2.28 1.42 2.10 0.00 -100.00%
P/EPS -6.35 -13.42 178.73 15.40 0.00 -100.00%
EY -15.74 -7.45 0.56 6.50 0.00 -100.00%
DY 0.00 4.35 4.21 3.52 0.00 -
P/NAPS 1.04 1.55 1.31 2.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 27/08/02 29/08/01 29/08/00 - -
Price 1.41 1.99 3.10 5.75 0.00 -
P/RPS 1.33 1.97 1.92 2.16 0.00 -100.00%
P/EPS -6.89 -11.61 240.89 15.81 0.00 -100.00%
EY -14.51 -8.61 0.42 6.33 0.00 -100.00%
DY 0.00 5.03 3.12 3.43 0.00 -
P/NAPS 1.13 1.34 1.76 2.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment