[PNEPCB] YoY Quarter Result on 30-Sep-2008 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -267.37%
YoY- -121.95%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 26,125 20,246 16,811 35,134 39,797 34,641 28,059 -1.18%
PBT 946 2,969 699 -615 2,839 -10,788 615 7.43%
Tax 1,723 -2,437 -14 -16 36 -5 49 80.95%
NP 2,669 532 685 -631 2,875 -10,793 664 26.08%
-
NP to SH 2,669 532 685 -631 2,875 -10,793 664 26.08%
-
Tax Rate -182.14% 82.08% 2.00% - -1.27% - -7.97% -
Total Cost 23,456 19,714 16,126 35,765 36,922 45,434 27,395 -2.55%
-
Net Worth 168,048 53,909 57,961 67,043 60,767 59,658 72,974 14.90%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 168,048 53,909 57,961 67,043 60,767 59,658 72,974 14.90%
NOSH 197,703 65,742 65,865 65,729 65,340 67,456 65,742 20.13%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 10.22% 2.63% 4.07% -1.80% 7.22% -31.16% 2.37% -
ROE 1.59% 0.99% 1.18% -0.94% 4.73% -18.09% 0.91% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 13.21 30.80 25.52 53.45 60.91 51.35 42.68 -17.74%
EPS 1.35 4.51 1.04 -0.96 4.40 -16.00 1.01 4.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.88 1.02 0.93 0.8844 1.11 -4.34%
Adjusted Per Share Value based on latest NOSH - 65,729
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.66 3.61 3.00 6.27 7.10 6.18 5.01 -1.19%
EPS 0.48 0.09 0.12 -0.11 0.51 -1.93 0.12 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2998 0.0962 0.1034 0.1196 0.1084 0.1064 0.1302 14.90%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.225 0.30 0.44 0.28 0.44 0.38 0.40 -
P/RPS 1.70 0.97 1.72 0.52 0.72 0.74 0.94 10.37%
P/EPS 16.67 37.07 42.31 -29.17 10.00 -2.38 39.60 -13.42%
EY 6.00 2.70 2.36 -3.43 10.00 -42.11 2.52 15.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.50 0.27 0.47 0.43 0.36 -5.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 25/11/10 24/11/09 01/12/08 26/11/07 29/11/06 23/11/05 -
Price 0.29 0.26 0.40 0.19 0.49 0.38 0.48 -
P/RPS 2.19 0.84 1.57 0.36 0.80 0.74 1.12 11.81%
P/EPS 21.48 32.13 38.46 -19.79 11.14 -2.38 47.52 -12.39%
EY 4.66 3.11 2.60 -5.05 8.98 -42.11 2.10 14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.45 0.19 0.53 0.43 0.43 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment