[PNEPCB] YoY Quarter Result on 31-Dec-2013 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Dec-2013 [#1]
Profit Trend
QoQ- -534.24%
YoY- -64.74%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 23,656 20,046 19,017 13,100 12,677 20,870 13,774 8.67%
PBT 349 97 335 -796 -477 735 -719 -
Tax -59 -4 -4 -3 -8 -1 0 -
NP 290 93 331 -799 -485 734 -719 -
-
NP to SH 290 93 331 -799 -485 734 -648 -
-
Tax Rate 16.91% 4.12% 1.19% - - 0.14% - -
Total Cost 23,366 19,953 18,686 13,899 13,162 20,136 14,493 7.62%
-
Net Worth 68,378 6,574 59,831 61,803 55,886 56,360 48,154 5.54%
Dividend
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - 657 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 68,378 6,574 59,831 61,803 55,886 56,360 48,154 5.54%
NOSH 131,497 65,748 65,748 65,748 65,748 65,535 59,449 12.98%
Ratio Analysis
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 1.23% 0.46% 1.74% -6.10% -3.83% 3.52% -5.22% -
ROE 0.42% 1.41% 0.55% -1.29% -0.87% 1.30% -1.35% -
Per Share
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 17.99 30.49 28.92 19.92 19.28 31.85 23.17 -3.81%
EPS 0.22 0.14 0.50 -1.22 -0.74 1.12 -1.09 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.52 0.10 0.91 0.94 0.85 0.86 0.81 -6.58%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 4.22 3.58 3.39 2.34 2.26 3.72 2.46 8.65%
EPS 0.05 0.02 0.06 -0.14 -0.09 0.13 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.122 0.0117 0.1067 0.1103 0.0997 0.1005 0.0859 5.54%
Price Multiplier on Financial Quarter End Date
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.515 0.99 1.04 0.425 0.29 0.26 0.38 -
P/RPS 2.86 3.25 3.60 2.13 1.50 0.82 1.64 8.93%
P/EPS 233.52 699.90 206.58 -34.97 -39.31 23.21 -34.86 -
EY 0.43 0.14 0.48 -2.86 -2.54 4.31 -2.87 -
DY 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.99 9.90 1.14 0.45 0.34 0.30 0.47 12.14%
Price Multiplier on Announcement Date
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/08/17 25/02/16 27/02/15 26/02/14 21/02/13 27/02/12 28/02/11 -
Price 0.505 0.475 1.03 0.745 0.295 0.30 0.40 -
P/RPS 2.81 1.56 3.56 3.74 1.53 0.94 1.73 7.74%
P/EPS 228.99 335.81 204.60 -61.30 -39.99 26.79 -36.70 -
EY 0.44 0.30 0.49 -1.63 -2.50 3.73 -2.73 -
DY 0.00 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.97 4.75 1.13 0.79 0.35 0.35 0.49 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment