[PNEPCB] YoY Annualized Quarter Result on 31-Dec-2013 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Dec-2013 [#1]
Profit Trend
QoQ- -27.08%
YoY- -64.74%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 100,125 80,184 76,068 52,400 50,708 83,480 55,096 9.62%
PBT 2,986 388 1,340 -3,184 -1,908 2,940 -2,876 -
Tax -88 -16 -16 -12 -32 -4 0 -
NP 2,898 372 1,324 -3,196 -1,940 2,936 -2,876 -
-
NP to SH 2,898 372 1,324 -3,196 -1,940 2,936 -2,592 -
-
Tax Rate 2.95% 4.12% 1.19% - - 0.14% - -
Total Cost 97,226 79,812 74,744 55,596 52,648 80,544 57,972 8.27%
-
Net Worth 68,378 6,574 59,831 61,803 55,886 56,360 48,154 5.54%
Dividend
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - 2,629 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 68,378 6,574 59,831 61,803 55,886 56,360 48,154 5.54%
NOSH 131,497 65,748 65,748 65,748 65,748 65,535 59,449 12.98%
Ratio Analysis
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 2.90% 0.46% 1.74% -6.10% -3.83% 3.52% -5.22% -
ROE 4.24% 5.66% 2.21% -5.17% -3.47% 5.21% -5.38% -
Per Share
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 76.14 121.96 115.70 79.70 77.12 127.38 92.68 -2.97%
EPS 2.20 0.56 2.00 -4.88 -2.96 4.48 -4.36 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.52 0.10 0.91 0.94 0.85 0.86 0.81 -6.58%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 17.79 14.25 13.52 9.31 9.01 14.83 9.79 9.62%
EPS 0.52 0.07 0.24 -0.57 -0.34 0.52 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.1215 0.0117 0.1063 0.1098 0.0993 0.1002 0.0856 5.53%
Price Multiplier on Financial Quarter End Date
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.515 0.99 1.04 0.425 0.29 0.26 0.38 -
P/RPS 0.68 0.81 0.90 0.53 0.38 0.20 0.41 8.09%
P/EPS 23.36 174.98 51.65 -8.74 -9.83 5.80 -8.72 -
EY 4.28 0.57 1.94 -11.44 -10.17 17.23 -11.47 -
DY 0.00 0.00 0.00 0.00 13.79 0.00 0.00 -
P/NAPS 0.99 9.90 1.14 0.45 0.34 0.30 0.47 12.14%
Price Multiplier on Announcement Date
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/08/17 25/02/16 27/02/15 26/02/14 21/02/13 27/02/12 28/02/11 -
Price 0.505 0.475 1.03 0.745 0.295 0.30 0.40 -
P/RPS 0.66 0.39 0.89 0.93 0.38 0.24 0.43 6.81%
P/EPS 22.91 83.95 51.15 -15.33 -10.00 6.70 -9.17 -
EY 4.37 1.19 1.96 -6.52 -10.00 14.93 -10.90 -
DY 0.00 0.00 0.00 0.00 13.56 0.00 0.00 -
P/NAPS 0.97 4.75 1.13 0.79 0.35 0.35 0.49 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment