[PNEPCB] YoY Quarter Result on 31-Mar-2010 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 12.04%
YoY- 48.82%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 13,793 15,958 17,616 14,604 10,022 21,018 21,777 -7.32%
PBT -1,839 1,042 166 -1,972 -3,853 52 54 -
Tax 412 -1,299 0 0 0 0 0 -
NP -1,427 -257 166 -1,972 -3,853 52 54 -
-
NP to SH -1,427 -257 -470 -1,972 -3,853 52 54 -
-
Tax Rate - 124.66% 0.00% - - 0.00% 0.00% -
Total Cost 15,220 16,215 17,450 16,576 13,875 20,966 21,723 -5.75%
-
Net Worth 53,913 55,895 150,400 52,586 61,805 61,100 60,074 -1.78%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 53,913 55,895 150,400 52,586 61,805 61,100 60,074 -1.78%
NOSH 65,748 65,759 188,000 65,733 65,750 65,000 67,500 -0.43%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -10.35% -1.61% 0.94% -13.50% -38.45% 0.25% 0.25% -
ROE -2.65% -0.46% -0.31% -3.75% -6.23% 0.09% 0.09% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 20.98 24.27 9.37 22.22 15.24 32.34 32.26 -6.91%
EPS -2.80 1.58 0.25 -3.00 -5.86 0.08 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.85 0.80 0.80 0.94 0.94 0.89 -1.35%
Adjusted Per Share Value based on latest NOSH - 65,733
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.46 2.85 3.14 2.61 1.79 3.75 3.88 -7.30%
EPS -0.25 -0.05 -0.08 -0.35 -0.69 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0997 0.2683 0.0938 0.1103 0.109 0.1072 -1.78%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.28 0.35 0.40 0.42 0.30 0.38 0.40 -
P/RPS 1.33 1.44 4.27 1.89 1.97 1.18 1.24 1.17%
P/EPS -12.90 -89.56 -160.00 -14.00 -5.12 475.00 500.00 -
EY -7.75 -1.12 -0.63 -7.14 -19.53 0.21 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.50 0.53 0.32 0.40 0.45 -4.56%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 24/05/12 30/05/11 25/05/10 28/05/09 14/05/08 14/05/07 -
Price 0.325 0.28 0.40 0.23 0.40 0.32 0.36 -
P/RPS 1.55 1.15 4.27 1.04 2.62 0.99 1.12 5.55%
P/EPS -14.97 -71.64 -160.00 -7.67 -6.83 400.00 450.00 -
EY -6.68 -1.40 -0.63 -13.04 -14.65 0.25 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.50 0.29 0.43 0.34 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment