[PNEPCB] YoY Quarter Result on 31-Mar-2014 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -157.7%
YoY- -44.29%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 23,965 22,285 18,243 11,813 13,793 15,958 17,616 4.84%
PBT 1,103 114 414 -2,056 -1,839 1,042 166 33.78%
Tax 7 -7 -4 -3 412 -1,299 0 -
NP 1,110 107 410 -2,059 -1,427 -257 166 33.91%
-
NP to SH 1,110 107 410 -2,059 -1,427 -257 -470 -
-
Tax Rate -0.63% 6.14% 0.97% - - 124.66% 0.00% -
Total Cost 22,855 22,178 17,833 13,872 15,220 16,215 17,450 4.23%
-
Net Worth 71,008 49,318 60,488 59,831 53,913 55,895 150,400 -10.89%
Dividend
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 71,008 49,318 60,488 59,831 53,913 55,895 150,400 -10.89%
NOSH 131,497 131,497 65,748 65,748 65,748 65,759 188,000 -5.34%
Ratio Analysis
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.63% 0.48% 2.25% -17.43% -10.35% -1.61% 0.94% -
ROE 1.56% 0.22% 0.68% -3.44% -2.65% -0.46% -0.31% -
Per Share
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.22 20.33 27.75 17.97 20.98 24.27 9.37 10.76%
EPS 0.84 0.10 0.62 -3.13 -2.80 1.58 0.25 20.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.45 0.92 0.91 0.82 0.85 0.80 -5.86%
Adjusted Per Share Value based on latest NOSH - 65,748
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 4.26 3.96 3.24 2.10 2.45 2.84 3.13 4.85%
EPS 0.20 0.02 0.07 -0.37 -0.25 -0.05 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1262 0.0876 0.1075 0.1063 0.0958 0.0993 0.2673 -10.89%
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.54 0.515 1.05 0.80 0.28 0.35 0.40 -
P/RPS 2.96 2.53 3.78 4.45 1.33 1.44 4.27 -5.47%
P/EPS 63.97 527.50 168.38 -25.55 -12.90 -89.56 -160.00 -
EY 1.56 0.19 0.59 -3.91 -7.75 -1.12 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.14 0.88 0.34 0.41 0.50 11.24%
Price Multiplier on Announcement Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 27/11/17 27/05/16 29/05/15 26/05/14 22/05/13 24/05/12 30/05/11 -
Price 0.50 0.495 1.03 0.76 0.325 0.28 0.40 -
P/RPS 2.74 2.43 3.71 4.23 1.55 1.15 4.27 -6.59%
P/EPS 59.23 507.01 165.17 -24.27 -14.97 -71.64 -160.00 -
EY 1.69 0.20 0.61 -4.12 -6.68 -1.40 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 1.12 0.84 0.40 0.33 0.50 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment