[LITRAK] YoY Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 38,576 34,600 27,722 13 -7.90%
PBT 30,997 28,616 25,271 5,426 -1.77%
Tax -8,424 -8,070 -8,106 -1,520 -1.74%
NP 22,573 20,546 17,165 3,906 -1.79%
-
NP to SH 22,573 20,546 17,165 3,906 -1.79%
-
Tax Rate 27.18% 28.20% 32.08% 28.01% -
Total Cost 16,003 14,054 10,557 -3,893 -
-
Net Worth 596,669 588,428 600,624 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 596,669 588,428 600,624 0 -100.00%
NOSH 452,364 451,560 300,612 300,461 -0.42%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 58.52% 59.38% 61.92% 30,046.15% -
ROE 3.78% 3.49% 2.86% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.53 7.66 9.22 0.00 -100.00%
EPS 4.99 4.55 5.71 1.30 -1.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.319 1.3031 1.998 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 300,461
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.08 6.35 5.09 0.00 -100.00%
EPS 4.14 3.77 3.15 0.72 -1.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0956 1.0805 1.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.70 2.62 0.00 0.00 -
P/RPS 31.66 34.19 0.00 0.00 -100.00%
P/EPS 54.11 57.58 0.00 0.00 -100.00%
EY 1.85 1.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/01 02/11/00 17/11/99 - -
Price 2.87 2.78 0.00 0.00 -
P/RPS 33.66 36.28 0.00 0.00 -100.00%
P/EPS 57.52 61.10 0.00 0.00 -100.00%
EY 1.74 1.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment