[OSKPROP] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 163.32%
YoY- 270.02%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 184,026 103,712 52,710 77,289 28,740 22,893 28,373 36.54%
PBT 37,918 16,525 10,734 28,414 6,648 2,102 4,947 40.39%
Tax -9,659 -4,971 -2,569 -7,070 -1,498 -456 -1,256 40.47%
NP 28,259 11,554 8,165 21,344 5,150 1,646 3,691 40.36%
-
NP to SH 27,322 11,236 6,458 11,578 3,129 1,355 3,777 39.04%
-
Tax Rate 25.47% 30.08% 23.93% 24.88% 22.53% 21.69% 25.39% -
Total Cost 155,767 92,158 44,545 55,945 23,590 21,247 24,682 35.92%
-
Net Worth 449,754 382,553 350,042 337,223 316,647 316,166 320,352 5.81%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 12,025 12,029 9,359 4,683 - - - -
Div Payout % 44.01% 107.07% 144.93% 40.45% - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 449,754 382,553 350,042 337,223 316,647 316,166 320,352 5.81%
NOSH 240,510 240,599 187,188 187,346 187,365 188,194 197,748 3.31%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 15.36% 11.14% 15.49% 27.62% 17.92% 7.19% 13.01% -
ROE 6.07% 2.94% 1.84% 3.43% 0.99% 0.43% 1.18% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 76.51 43.11 28.16 41.25 15.34 12.16 14.35 32.15%
EPS 11.36 4.67 3.45 6.18 1.67 0.72 1.91 34.58%
DPS 5.00 5.00 5.00 2.50 0.00 0.00 0.00 -
NAPS 1.87 1.59 1.87 1.80 1.69 1.68 1.62 2.41%
Adjusted Per Share Value based on latest NOSH - 187,346
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 55.61 31.34 15.93 23.36 8.69 6.92 8.57 36.55%
EPS 8.26 3.40 1.95 3.50 0.95 0.41 1.14 39.08%
DPS 3.63 3.64 2.83 1.42 0.00 0.00 0.00 -
NAPS 1.3592 1.1561 1.0579 1.0191 0.9569 0.9555 0.9681 5.81%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.95 1.24 1.17 0.87 0.53 0.52 0.77 -
P/RPS 2.55 2.88 4.16 2.11 3.46 4.27 5.37 -11.66%
P/EPS 17.17 26.55 33.91 14.08 31.74 72.22 40.31 -13.25%
EY 5.83 3.77 2.95 7.10 3.15 1.38 2.48 15.30%
DY 2.56 4.03 4.27 2.87 0.00 0.00 0.00 -
P/NAPS 1.04 0.78 0.63 0.48 0.31 0.31 0.48 13.74%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 14/08/14 26/08/13 16/08/12 16/08/11 26/08/10 18/08/09 25/08/08 -
Price 2.50 1.44 1.01 0.81 0.58 0.56 0.55 -
P/RPS 3.27 3.34 3.59 1.96 3.78 4.60 3.83 -2.59%
P/EPS 22.01 30.84 29.28 13.11 34.73 77.78 28.80 -4.38%
EY 4.54 3.24 3.42 7.63 2.88 1.29 3.47 4.57%
DY 2.00 3.47 4.95 3.09 0.00 0.00 0.00 -
P/NAPS 1.34 0.91 0.54 0.45 0.34 0.33 0.34 25.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment