[OSKPROP] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 66.26%
YoY- 130.92%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 103,712 52,710 77,289 28,740 22,893 28,373 16,273 36.12%
PBT 16,525 10,734 28,414 6,648 2,102 4,947 -78 -
Tax -4,971 -2,569 -7,070 -1,498 -456 -1,256 -460 48.63%
NP 11,554 8,165 21,344 5,150 1,646 3,691 -538 -
-
NP to SH 11,236 6,458 11,578 3,129 1,355 3,777 -538 -
-
Tax Rate 30.08% 23.93% 24.88% 22.53% 21.69% 25.39% - -
Total Cost 92,158 44,545 55,945 23,590 21,247 24,682 16,811 32.75%
-
Net Worth 382,553 350,042 337,223 316,647 316,166 320,352 208,475 10.63%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 12,029 9,359 4,683 - - - - -
Div Payout % 107.07% 144.93% 40.45% - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 382,553 350,042 337,223 316,647 316,166 320,352 208,475 10.63%
NOSH 240,599 187,188 187,346 187,365 188,194 197,748 96,071 16.51%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 11.14% 15.49% 27.62% 17.92% 7.19% 13.01% -3.31% -
ROE 2.94% 1.84% 3.43% 0.99% 0.43% 1.18% -0.26% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 43.11 28.16 41.25 15.34 12.16 14.35 16.94 16.82%
EPS 4.67 3.45 6.18 1.67 0.72 1.91 -0.56 -
DPS 5.00 5.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.87 1.80 1.69 1.68 1.62 2.17 -5.04%
Adjusted Per Share Value based on latest NOSH - 187,365
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.34 15.93 23.36 8.69 6.92 8.57 4.92 36.11%
EPS 3.40 1.95 3.50 0.95 0.41 1.14 -0.16 -
DPS 3.64 2.83 1.42 0.00 0.00 0.00 0.00 -
NAPS 1.1561 1.0579 1.0191 0.9569 0.9555 0.9681 0.63 10.63%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.24 1.17 0.87 0.53 0.52 0.77 1.39 -
P/RPS 2.88 4.16 2.11 3.46 4.27 5.37 8.21 -16.00%
P/EPS 26.55 33.91 14.08 31.74 72.22 40.31 -248.21 -
EY 3.77 2.95 7.10 3.15 1.38 2.48 -0.40 -
DY 4.03 4.27 2.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.63 0.48 0.31 0.31 0.48 0.64 3.34%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 16/08/12 16/08/11 26/08/10 18/08/09 25/08/08 21/08/07 -
Price 1.44 1.01 0.81 0.58 0.56 0.55 1.23 -
P/RPS 3.34 3.59 1.96 3.78 4.60 3.83 7.26 -12.12%
P/EPS 30.84 29.28 13.11 34.73 77.78 28.80 -219.64 -
EY 3.24 3.42 7.63 2.88 1.29 3.47 -0.46 -
DY 3.47 4.95 3.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.54 0.45 0.34 0.33 0.34 0.57 8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment