[OSKPROP] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 427.51%
YoY- 802.04%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 77,289 28,740 22,893 28,373 16,273 20,258 16,164 29.78%
PBT 28,414 6,648 2,102 4,947 -78 397 1,323 66.68%
Tax -7,070 -1,498 -456 -1,256 -460 -475 -1,014 38.19%
NP 21,344 5,150 1,646 3,691 -538 -78 309 102.49%
-
NP to SH 11,578 3,129 1,355 3,777 -538 -78 309 82.87%
-
Tax Rate 24.88% 22.53% 21.69% 25.39% - 119.65% 76.64% -
Total Cost 55,945 23,590 21,247 24,682 16,811 20,336 15,855 23.37%
-
Net Worth 337,223 316,647 316,166 320,352 208,475 221,325 209,540 8.24%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 4,683 - - - - 4,875 4,828 -0.50%
Div Payout % 40.45% - - - - 0.00% 1,562.50% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 337,223 316,647 316,166 320,352 208,475 221,325 209,540 8.24%
NOSH 187,346 187,365 188,194 197,748 96,071 97,500 96,562 11.67%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 27.62% 17.92% 7.19% 13.01% -3.31% -0.39% 1.91% -
ROE 3.43% 0.99% 0.43% 1.18% -0.26% -0.04% 0.15% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 41.25 15.34 12.16 14.35 16.94 20.78 16.74 16.21%
EPS 6.18 1.67 0.72 1.91 -0.56 -0.08 0.32 63.76%
DPS 2.50 0.00 0.00 0.00 0.00 5.00 5.00 -10.90%
NAPS 1.80 1.69 1.68 1.62 2.17 2.27 2.17 -3.06%
Adjusted Per Share Value based on latest NOSH - 197,748
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.36 8.69 6.92 8.57 4.92 6.12 4.88 29.80%
EPS 3.50 0.95 0.41 1.14 -0.16 -0.02 0.09 84.01%
DPS 1.42 0.00 0.00 0.00 0.00 1.47 1.46 -0.46%
NAPS 1.0191 0.9569 0.9555 0.9681 0.63 0.6689 0.6333 8.24%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.87 0.53 0.52 0.77 1.39 1.26 1.18 -
P/RPS 2.11 3.46 4.27 5.37 8.21 6.06 7.05 -18.20%
P/EPS 14.08 31.74 72.22 40.31 -248.21 -1,575.00 368.75 -41.95%
EY 7.10 3.15 1.38 2.48 -0.40 -0.06 0.27 72.40%
DY 2.87 0.00 0.00 0.00 0.00 3.97 4.24 -6.29%
P/NAPS 0.48 0.31 0.31 0.48 0.64 0.56 0.54 -1.94%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 26/08/10 18/08/09 25/08/08 21/08/07 28/08/06 11/08/05 -
Price 0.81 0.58 0.56 0.55 1.23 1.20 1.14 -
P/RPS 1.96 3.78 4.60 3.83 7.26 5.78 6.81 -18.73%
P/EPS 13.11 34.73 77.78 28.80 -219.64 -1,500.00 356.25 -42.31%
EY 7.63 2.88 1.29 3.47 -0.46 -0.07 0.28 73.42%
DY 3.09 0.00 0.00 0.00 0.00 4.17 4.39 -5.68%
P/NAPS 0.45 0.34 0.33 0.34 0.57 0.53 0.53 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment