[OSKPROP] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
16-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 12.47%
YoY- -53.6%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 57,031 42,345 39,901 28,293 34,260 18,126 24,186 15.36%
PBT 10,530 7,742 4,090 2,192 4,587 236 3,897 18.00%
Tax -2,591 -1,799 -2,140 -177 -241 249 528 -
NP 7,939 5,943 1,950 2,015 4,346 485 4,425 10.22%
-
NP to SH 4,256 2,770 1,229 2,020 4,353 485 4,425 -0.64%
-
Tax Rate 24.61% 23.24% 52.32% 8.07% 5.25% -105.51% -13.55% -
Total Cost 49,092 36,402 37,951 26,278 29,914 17,641 19,761 16.36%
-
Net Worth 339,355 320,047 312,836 321,276 311,768 208,923 227,742 6.86%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 9,374 4,679 4,655 3,847 5,882 4,663 4,994 11.06%
Div Payout % 220.26% 168.92% 378.79% 190.48% 135.14% 961.54% 112.87% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 339,355 320,047 312,836 321,276 311,768 208,923 227,742 6.86%
NOSH 187,488 187,162 186,212 192,380 196,081 93,269 99,887 11.05%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 13.92% 14.03% 4.89% 7.12% 12.69% 2.68% 18.30% -
ROE 1.25% 0.87% 0.39% 0.63% 1.40% 0.23% 1.94% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 30.42 22.62 21.43 14.71 17.47 19.43 24.21 3.87%
EPS 2.27 1.48 0.66 1.05 2.22 0.52 4.43 -10.54%
DPS 5.00 2.50 2.50 2.00 3.00 5.00 5.00 0.00%
NAPS 1.81 1.71 1.68 1.67 1.59 2.24 2.28 -3.77%
Adjusted Per Share Value based on latest NOSH - 192,380
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 17.24 12.80 12.06 8.55 10.35 5.48 7.31 15.36%
EPS 1.29 0.84 0.37 0.61 1.32 0.15 1.34 -0.63%
DPS 2.83 1.41 1.41 1.16 1.78 1.41 1.51 11.03%
NAPS 1.0256 0.9672 0.9454 0.9709 0.9422 0.6314 0.6883 6.86%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.03 0.67 0.52 0.38 0.92 1.28 1.35 -
P/RPS 3.39 2.96 2.43 2.58 5.27 6.59 5.58 -7.96%
P/EPS 45.37 45.27 78.79 36.19 41.44 246.15 30.47 6.85%
EY 2.20 2.21 1.27 2.76 2.41 0.41 3.28 -6.43%
DY 4.85 3.73 4.81 5.26 3.26 3.91 3.70 4.61%
P/NAPS 0.57 0.39 0.31 0.23 0.58 0.57 0.59 -0.57%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 23/02/11 23/02/10 16/02/09 19/02/08 15/02/07 22/02/06 -
Price 1.24 0.67 0.52 0.35 0.70 1.30 1.37 -
P/RPS 4.08 2.96 2.43 2.38 4.01 6.69 5.66 -5.30%
P/EPS 54.63 45.27 78.79 33.33 31.53 250.00 30.93 9.94%
EY 1.83 2.21 1.27 3.00 3.17 0.40 3.23 -9.03%
DY 4.03 3.73 4.81 5.71 4.29 3.85 3.65 1.66%
P/NAPS 0.69 0.39 0.31 0.21 0.44 0.58 0.60 2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment