[HWANG] YoY Quarter Result on 30-Apr-2008 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
10-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- -59.24%
YoY- -79.68%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 97,779 84,897 72,225 90,034 119,077 50,502 34,107 19.17%
PBT 24,379 22,158 18,043 11,862 42,625 19,103 8,816 18.46%
Tax -5,978 -6,449 -4,427 -4,256 -10,913 -6,480 -3,160 11.20%
NP 18,401 15,709 13,616 7,606 31,712 12,623 5,656 21.71%
-
NP to SH 17,500 14,971 12,978 6,496 31,965 12,180 5,656 20.70%
-
Tax Rate 24.52% 29.10% 24.54% 35.88% 25.60% 33.92% 35.84% -
Total Cost 79,378 69,188 58,609 82,428 87,365 37,879 28,451 18.64%
-
Net Worth 846,938 798,283 752,163 751,498 717,114 513,501 521,550 8.41%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 12,755 - - - - - 6,516 11.83%
Div Payout % 72.89% - - - - - 115.21% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 846,938 798,283 752,163 751,498 717,114 513,501 521,550 8.41%
NOSH 255,102 255,042 254,970 254,745 254,295 256,750 260,645 -0.35%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 18.82% 18.50% 18.85% 8.45% 26.63% 25.00% 16.58% -
ROE 2.07% 1.88% 1.73% 0.86% 4.46% 2.37% 1.08% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 38.33 33.29 28.33 35.34 46.83 19.67 13.09 19.59%
EPS 6.86 5.87 5.09 2.55 12.57 4.75 2.17 21.13%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 2.50 12.24%
NAPS 3.32 3.13 2.95 2.95 2.82 2.00 2.001 8.80%
Adjusted Per Share Value based on latest NOSH - 254,745
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 38.30 33.26 28.29 35.27 46.65 19.78 13.36 19.17%
EPS 6.86 5.86 5.08 2.54 12.52 4.77 2.22 20.67%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 2.55 11.87%
NAPS 3.3176 3.127 2.9464 2.9438 2.8091 2.0115 2.043 8.41%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 2.46 1.72 1.29 1.84 2.88 1.70 1.38 -
P/RPS 6.42 5.17 4.55 5.21 6.15 8.64 10.55 -7.94%
P/EPS 35.86 29.30 25.34 72.16 22.91 35.84 63.59 -9.10%
EY 2.79 3.41 3.95 1.39 4.36 2.79 1.57 10.05%
DY 2.03 0.00 0.00 0.00 0.00 0.00 1.81 1.92%
P/NAPS 0.74 0.55 0.44 0.62 1.02 0.85 0.69 1.17%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 08/06/11 18/06/10 27/05/09 10/06/08 04/06/07 15/06/06 09/06/05 -
Price 2.51 1.60 1.45 1.80 2.62 1.42 1.25 -
P/RPS 6.55 4.81 5.12 5.09 5.60 7.22 9.55 -6.08%
P/EPS 36.59 27.26 28.49 70.59 20.84 29.93 57.60 -7.28%
EY 2.73 3.67 3.51 1.42 4.80 3.34 1.74 7.79%
DY 1.99 0.00 0.00 0.00 0.00 0.00 2.00 -0.08%
P/NAPS 0.76 0.51 0.49 0.61 0.93 0.71 0.62 3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment