[HWANG] YoY Quarter Result on 30-Apr-2007 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
04-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 64.45%
YoY- 162.44%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 84,897 72,225 90,034 119,077 50,502 34,107 64,747 4.61%
PBT 22,158 18,043 11,862 42,625 19,103 8,816 15,421 6.22%
Tax -6,449 -4,427 -4,256 -10,913 -6,480 -3,160 -6,083 0.97%
NP 15,709 13,616 7,606 31,712 12,623 5,656 9,338 9.05%
-
NP to SH 14,971 12,978 6,496 31,965 12,180 5,656 9,338 8.18%
-
Tax Rate 29.10% 24.54% 35.88% 25.60% 33.92% 35.84% 39.45% -
Total Cost 69,188 58,609 82,428 87,365 37,879 28,451 55,409 3.76%
-
Net Worth 798,283 752,163 751,498 717,114 513,501 521,550 488,002 8.54%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - 6,516 6,594 -
Div Payout % - - - - - 115.21% 70.62% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 798,283 752,163 751,498 717,114 513,501 521,550 488,002 8.54%
NOSH 255,042 254,970 254,745 254,295 256,750 260,645 263,785 -0.55%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 18.50% 18.85% 8.45% 26.63% 25.00% 16.58% 14.42% -
ROE 1.88% 1.73% 0.86% 4.46% 2.37% 1.08% 1.91% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 33.29 28.33 35.34 46.83 19.67 13.09 24.55 5.20%
EPS 5.87 5.09 2.55 12.57 4.75 2.17 3.54 8.79%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 2.50 -
NAPS 3.13 2.95 2.95 2.82 2.00 2.001 1.85 9.15%
Adjusted Per Share Value based on latest NOSH - 254,295
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 33.26 28.29 35.27 46.65 19.78 13.36 25.36 4.62%
EPS 5.86 5.08 2.54 12.52 4.77 2.22 3.66 8.15%
DPS 0.00 0.00 0.00 0.00 0.00 2.55 2.58 -
NAPS 3.127 2.9464 2.9438 2.8091 2.0115 2.043 1.9116 8.54%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.72 1.29 1.84 2.88 1.70 1.38 1.92 -
P/RPS 5.17 4.55 5.21 6.15 8.64 10.55 7.82 -6.66%
P/EPS 29.30 25.34 72.16 22.91 35.84 63.59 54.24 -9.75%
EY 3.41 3.95 1.39 4.36 2.79 1.57 1.84 10.82%
DY 0.00 0.00 0.00 0.00 0.00 1.81 1.30 -
P/NAPS 0.55 0.44 0.62 1.02 0.85 0.69 1.04 -10.06%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 18/06/10 27/05/09 10/06/08 04/06/07 15/06/06 09/06/05 14/06/04 -
Price 1.60 1.45 1.80 2.62 1.42 1.25 1.64 -
P/RPS 4.81 5.12 5.09 5.60 7.22 9.55 6.68 -5.32%
P/EPS 27.26 28.49 70.59 20.84 29.93 57.60 46.33 -8.45%
EY 3.67 3.51 1.42 4.80 3.34 1.74 2.16 9.23%
DY 0.00 0.00 0.00 0.00 0.00 2.00 1.52 -
P/NAPS 0.51 0.49 0.61 0.93 0.71 0.62 0.89 -8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment