[HWANG] YoY Quarter Result on 31-Jan-2007 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
04-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 175.36%
YoY- 565.46%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 86,377 57,103 91,158 89,317 29,166 44,794 46,503 10.86%
PBT 24,496 53 23,984 29,356 5,998 14,723 20,246 3.22%
Tax -6,820 -281 -6,453 -8,339 -2,721 -5,085 -5,727 2.95%
NP 17,676 -228 17,531 21,017 3,277 9,638 14,519 3.33%
-
NP to SH 16,840 -1,110 15,936 19,438 2,921 9,638 14,519 2.50%
-
Tax Rate 27.84% 530.19% 26.91% 28.41% 45.37% 34.54% 28.29% -
Total Cost 68,701 57,331 73,627 68,300 25,889 35,156 31,984 13.57%
-
Net Worth 793,521 746,023 754,728 690,226 518,823 518,566 479,574 8.74%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 6,378 - 12,748 12,687 6,485 - 6,587 -0.53%
Div Payout % 37.88% - 80.00% 65.27% 222.02% - 45.37% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 793,521 746,023 754,728 690,226 518,823 518,566 479,574 8.74%
NOSH 255,151 258,139 254,976 253,759 259,411 261,902 263,502 -0.53%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 20.46% -0.40% 19.23% 23.53% 11.24% 21.52% 31.22% -
ROE 2.12% -0.15% 2.11% 2.82% 0.56% 1.86% 3.03% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 33.85 22.12 35.75 35.20 11.24 17.10 17.65 11.45%
EPS 6.60 -0.43 6.25 7.66 1.13 3.68 5.51 3.05%
DPS 2.50 0.00 5.00 5.00 2.50 0.00 2.50 0.00%
NAPS 3.11 2.89 2.96 2.72 2.00 1.98 1.82 9.33%
Adjusted Per Share Value based on latest NOSH - 253,759
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 33.84 22.37 35.71 34.99 11.42 17.55 18.22 10.85%
EPS 6.60 -0.43 6.24 7.61 1.14 3.78 5.69 2.50%
DPS 2.50 0.00 4.99 4.97 2.54 0.00 2.58 -0.52%
NAPS 3.1084 2.9223 2.9564 2.7038 2.0323 2.0313 1.8786 8.74%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 1.75 1.12 2.02 2.34 1.32 1.55 1.93 -
P/RPS 5.17 5.06 5.65 6.65 11.74 9.06 10.94 -11.73%
P/EPS 26.52 -260.47 32.32 30.55 117.23 42.12 35.03 -4.52%
EY 3.77 -0.38 3.09 3.27 0.85 2.37 2.85 4.76%
DY 1.43 0.00 2.48 2.14 1.89 0.00 1.30 1.59%
P/NAPS 0.56 0.39 0.68 0.86 0.66 0.78 1.06 -10.08%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/03/10 31/03/09 24/03/08 04/04/07 08/03/06 28/03/05 25/03/04 -
Price 1.75 1.06 1.75 2.69 1.45 1.45 2.40 -
P/RPS 5.17 4.79 4.89 7.64 12.90 8.48 13.60 -14.87%
P/EPS 26.52 -246.51 28.00 35.12 128.77 39.40 43.56 -7.93%
EY 3.77 -0.41 3.57 2.85 0.78 2.54 2.30 8.57%
DY 1.43 0.00 2.86 1.86 1.72 0.00 1.04 5.44%
P/NAPS 0.56 0.37 0.59 0.99 0.73 0.73 1.32 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment