[HWANG] YoY Quarter Result on 31-Jul-2002 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -156.44%
YoY- -366.51%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 30,330 36,172 30,316 72,851 10,042 31,540 85,018 1.10%
PBT 3,157 10,277 19,809 -2,612 5,087 16,141 55,078 3.08%
Tax 513 -1,859 -5,262 2,612 -4,045 -8,485 -461 -
NP 3,670 8,418 14,547 0 1,042 7,656 54,617 2.91%
-
NP to SH 3,589 8,418 14,547 -2,777 1,042 7,656 54,617 2.93%
-
Tax Rate -16.25% 18.09% 26.56% - 79.52% 52.57% 0.84% -
Total Cost 26,660 27,754 15,769 72,851 9,000 23,884 30,401 0.13%
-
Net Worth 526,663 518,233 453,276 436,014 424,614 533,599 459,371 -0.14%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 13,036 - - 6,488 - 19,333 19,034 0.40%
Div Payout % 363.23% - - 0.00% - 252.53% 34.85% -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 526,663 518,233 453,276 436,014 424,614 533,599 459,371 -0.14%
NOSH 260,724 263,062 263,532 259,532 260,499 257,777 253,796 -0.02%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 12.10% 23.27% 47.98% 0.00% 10.38% 24.27% 64.24% -
ROE 0.68% 1.62% 3.21% -0.64% 0.25% 1.43% 11.89% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 11.63 13.75 11.50 28.07 3.85 12.24 33.50 1.13%
EPS 1.38 3.20 5.52 -1.07 0.40 2.97 21.52 2.96%
DPS 5.00 0.00 0.00 2.50 0.00 7.50 7.50 0.43%
NAPS 2.02 1.97 1.72 1.68 1.63 2.07 1.81 -0.11%
Adjusted Per Share Value based on latest NOSH - 259,532
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 11.88 14.17 11.88 28.54 3.93 12.35 33.30 1.10%
EPS 1.41 3.30 5.70 -1.09 0.41 3.00 21.39 2.93%
DPS 5.11 0.00 0.00 2.54 0.00 7.57 7.46 0.40%
NAPS 2.0631 2.03 1.7756 1.708 1.6633 2.0902 1.7995 -0.14%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.29 1.59 1.58 1.87 1.98 3.88 0.00 -
P/RPS 11.09 11.56 13.73 6.66 51.36 31.71 0.00 -100.00%
P/EPS 93.71 49.69 28.62 -174.77 495.00 130.64 0.00 -100.00%
EY 1.07 2.01 3.49 -0.57 0.20 0.77 0.00 -100.00%
DY 3.88 0.00 0.00 1.34 0.00 1.93 0.00 -100.00%
P/NAPS 0.64 0.81 0.92 1.11 1.21 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/05 27/09/04 24/09/03 26/09/02 26/09/01 27/09/00 22/09/99 -
Price 1.23 1.50 1.58 1.68 1.60 2.85 0.00 -
P/RPS 10.57 10.91 13.73 5.99 41.51 23.29 0.00 -100.00%
P/EPS 89.35 46.87 28.62 -157.01 400.00 95.96 0.00 -100.00%
EY 1.12 2.13 3.49 -0.64 0.25 1.04 0.00 -100.00%
DY 4.07 0.00 0.00 1.49 0.00 2.63 0.00 -100.00%
P/NAPS 0.61 0.76 0.92 1.00 0.98 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment