[CRESNDO] YoY Quarter Result on 31-Oct-2021 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- -18.92%
YoY- -69.86%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 231,241 101,789 51,264 51,641 67,808 56,746 69,411 22.18%
PBT 137,655 25,330 7,452 8,512 20,364 9,566 17,396 41.11%
Tax -34,130 -7,897 -2,448 -3,759 -5,309 -4,238 -4,873 38.28%
NP 103,525 17,433 5,004 4,753 15,055 5,328 12,523 42.15%
-
NP to SH 102,993 17,972 4,856 4,342 14,407 4,968 11,974 43.09%
-
Tax Rate 24.79% 31.18% 32.85% 44.16% 26.07% 44.30% 28.01% -
Total Cost 127,716 84,356 46,260 46,888 52,753 51,418 56,888 14.41%
-
Net Worth 1,409,024 958,407 933,259 913,700 913,700 899,729 885,758 8.03%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - 5,588 - - -
Div Payout % - - - - 38.79% - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 1,409,024 958,407 933,259 913,700 913,700 899,729 885,758 8.03%
NOSH 838,705 280,462 280,462 280,462 280,462 280,462 280,462 20.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 44.77% 17.13% 9.76% 9.20% 22.20% 9.39% 18.04% -
ROE 7.31% 1.88% 0.52% 0.48% 1.58% 0.55% 1.35% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 27.57 36.43 18.35 18.48 24.27 20.31 24.84 1.75%
EPS 12.28 6.43 1.74 1.55 5.16 1.78 4.29 19.13%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.68 3.43 3.34 3.27 3.27 3.22 3.17 -10.03%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 27.57 12.14 6.11 6.16 8.08 6.77 8.28 22.17%
EPS 12.28 2.14 0.58 0.52 1.72 0.59 1.43 43.05%
DPS 0.00 0.00 0.00 0.00 0.67 0.00 0.00 -
NAPS 1.68 1.1427 1.1127 1.0894 1.0894 1.0728 1.0561 8.03%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.17 1.34 1.05 1.23 0.865 1.18 1.30 -
P/RPS 4.24 3.68 5.72 6.66 3.56 5.81 5.23 -3.43%
P/EPS 9.53 20.83 60.42 79.15 16.78 66.37 30.34 -17.53%
EY 10.50 4.80 1.66 1.26 5.96 1.51 3.30 21.25%
DY 0.00 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 0.70 0.39 0.31 0.38 0.26 0.37 0.41 9.31%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 27/12/24 28/12/23 28/12/22 28/12/21 29/12/20 27/12/19 27/12/18 -
Price 1.51 2.23 1.16 1.20 1.02 1.24 1.21 -
P/RPS 5.48 6.12 6.32 6.49 4.20 6.11 4.87 1.98%
P/EPS 12.30 34.67 66.75 77.22 19.78 69.74 28.24 -12.92%
EY 8.13 2.88 1.50 1.29 5.05 1.43 3.54 14.84%
DY 0.00 0.00 0.00 0.00 1.96 0.00 0.00 -
P/NAPS 0.90 0.65 0.35 0.37 0.31 0.39 0.38 15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment