[JKGLAND] YoY Quarter Result on 31-Jan-2016 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- 2387.27%
YoY- 37.96%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 15,525 24,786 14,304 9,594 20,286 23,022 35,212 -12.75%
PBT 314 3,100 -1,773 9,894 8,363 11,021 10,286 -44.08%
Tax 1,258 648 621 -498 -1,404 -2,933 -3,399 -
NP 1,572 3,748 -1,152 9,396 6,959 8,088 6,887 -21.81%
-
NP to SH 1,593 3,796 -1,199 9,377 6,797 7,730 6,462 -20.80%
-
Tax Rate -400.64% -20.90% - 5.03% 16.79% 26.61% 33.04% -
Total Cost 13,953 21,038 15,456 198 13,327 14,934 28,325 -11.12%
-
Net Worth 454,986 477,735 303,324 294,921 271,880 257,666 243,275 10.99%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 2,274 2,274 2,274 2,268 1,510 3,789 3,801 -8.20%
Div Payout % 142.81% 59.93% 0.00% 24.19% 22.22% 49.02% 58.82% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 454,986 477,735 303,324 294,921 271,880 257,666 243,275 10.99%
NOSH 2,274,930 2,274,930 758,310 756,209 755,222 757,843 760,235 20.03%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 10.13% 15.12% -8.05% 97.94% 34.30% 35.13% 19.56% -
ROE 0.35% 0.79% -0.40% 3.18% 2.50% 3.00% 2.66% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.68 1.09 1.89 1.27 2.69 3.04 4.63 -27.35%
EPS 0.07 0.17 -0.16 1.24 0.90 1.02 0.85 -34.02%
DPS 0.10 0.10 0.30 0.30 0.20 0.50 0.50 -23.51%
NAPS 0.20 0.21 0.40 0.39 0.36 0.34 0.32 -7.53%
Adjusted Per Share Value based on latest NOSH - 756,209
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.68 1.09 0.63 0.42 0.89 1.01 1.55 -12.82%
EPS 0.07 0.17 -0.05 0.41 0.30 0.34 0.28 -20.62%
DPS 0.10 0.10 0.10 0.10 0.07 0.17 0.17 -8.46%
NAPS 0.20 0.21 0.1333 0.1296 0.1195 0.1133 0.1069 10.99%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.08 0.095 0.17 0.195 0.295 0.285 0.205 -
P/RPS 11.72 8.72 9.01 15.37 10.98 9.38 4.43 17.59%
P/EPS 114.25 56.93 -107.52 15.73 32.78 27.94 24.12 29.57%
EY 0.88 1.76 -0.93 6.36 3.05 3.58 4.15 -22.76%
DY 1.25 1.05 1.76 1.54 0.68 1.75 2.44 -10.54%
P/NAPS 0.40 0.45 0.43 0.50 0.82 0.84 0.64 -7.53%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 28/03/19 29/03/18 17/03/17 29/03/16 30/03/15 25/03/14 27/03/13 -
Price 0.075 0.085 0.165 0.205 0.295 0.325 0.225 -
P/RPS 10.99 7.80 8.75 16.16 10.98 10.70 4.86 14.56%
P/EPS 107.11 50.94 -104.35 16.53 32.78 31.86 26.47 26.22%
EY 0.93 1.96 -0.96 6.05 3.05 3.14 3.78 -20.83%
DY 1.33 1.18 1.82 1.46 0.68 1.54 2.22 -8.18%
P/NAPS 0.38 0.40 0.41 0.53 0.82 0.96 0.70 -9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment