[JKGLAND] YoY Quarter Result on 31-Oct-2008 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
19-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -38.8%
YoY- -37.71%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 6,450 19,222 18,548 17,672 14,060 11,047 14,017 -12.12%
PBT 4,902 8,779 8,340 5,402 9,688 5,241 3,821 4.23%
Tax -1,190 -2,197 -2,152 -1,439 -2,415 -1,547 -1,377 -2.40%
NP 3,712 6,582 6,188 3,963 7,273 3,694 2,444 7.21%
-
NP to SH 3,565 6,331 5,909 3,898 6,258 3,569 2,444 6.49%
-
Tax Rate 24.28% 25.03% 25.80% 26.64% 24.93% 29.52% 36.04% -
Total Cost 2,738 12,640 12,360 13,709 6,787 7,353 11,573 -21.34%
-
Net Worth 189,627 183,065 174,239 168,149 165,874 75,774 137,380 5.51%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 189,627 183,065 174,239 168,149 165,874 75,774 137,380 5.51%
NOSH 758,510 762,771 757,564 764,313 753,975 75,774 75,900 46.73%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 57.55% 34.24% 33.36% 22.43% 51.73% 33.44% 17.44% -
ROE 1.88% 3.46% 3.39% 2.32% 3.77% 4.71% 1.78% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 0.85 2.52 2.45 2.31 1.86 14.58 18.47 -40.12%
EPS 0.47 0.83 0.78 0.51 0.83 0.47 3.22 -27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.23 0.22 0.22 1.00 1.81 -28.09%
Adjusted Per Share Value based on latest NOSH - 764,313
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 0.29 0.85 0.82 0.78 0.62 0.49 0.62 -11.88%
EPS 0.16 0.28 0.26 0.17 0.28 0.16 0.11 6.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0839 0.081 0.0771 0.0744 0.0734 0.0335 0.0608 5.51%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.18 0.19 0.16 0.09 0.28 0.16 0.17 -
P/RPS 21.17 7.54 6.53 3.89 15.02 1.10 0.92 68.61%
P/EPS 38.30 22.89 20.51 17.65 33.73 3.40 5.28 39.11%
EY 2.61 4.37 4.87 5.67 2.96 29.44 18.94 -28.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.70 0.41 1.27 0.16 0.09 41.39%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 16/12/11 17/12/10 17/12/09 19/12/08 27/12/07 20/12/06 21/12/05 -
Price 0.19 0.17 0.15 0.11 0.22 0.17 0.17 -
P/RPS 22.34 6.75 6.13 4.76 11.80 1.17 0.92 70.12%
P/EPS 40.43 20.48 19.23 21.57 26.51 3.61 5.28 40.37%
EY 2.47 4.88 5.20 4.64 3.77 27.71 18.94 -28.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.65 0.50 1.00 0.17 0.09 42.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment