[EUPE] YoY Quarter Result on 28-Feb-2023 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 398.98%
YoY- 58.01%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 107,276 78,802 77,504 71,407 77,794 91,610 91,435 2.69%
PBT 22,380 15,824 10,857 17,325 16,231 29,717 6,724 22.16%
Tax -6,230 -4,286 -2,570 -4,097 -3,913 -8,006 37 -
NP 16,150 11,538 8,287 13,228 12,318 21,711 6,761 15.60%
-
NP to SH 14,540 11,277 7,137 10,933 9,521 13,800 2,077 38.26%
-
Tax Rate 27.84% 27.09% 23.67% 23.65% 24.11% 26.94% -0.55% -
Total Cost 91,126 67,264 69,217 58,179 65,476 69,899 84,674 1.23%
-
Net Worth 443,382 439,040 414,720 394,239 352,000 320,000 290,559 7.29%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 443,382 439,040 414,720 394,239 352,000 320,000 290,559 7.29%
NOSH 141,600 128,000 128,000 128,000 128,000 128,000 128,000 1.69%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 15.05% 14.64% 10.69% 18.52% 15.83% 23.70% 7.39% -
ROE 3.28% 2.57% 1.72% 2.77% 2.70% 4.31% 0.71% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 82.75 61.56 60.55 55.79 60.78 71.57 71.43 2.47%
EPS 11.22 8.81 5.58 8.54 7.44 10.78 1.62 38.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.42 3.43 3.24 3.08 2.75 2.50 2.27 7.06%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 72.88 53.53 52.65 48.51 52.85 62.24 62.12 2.69%
EPS 9.88 7.66 4.85 7.43 6.47 9.38 1.41 38.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0121 2.9826 2.8174 2.6783 2.3913 2.1739 1.9739 7.29%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.875 0.875 0.815 0.825 0.58 0.605 0.925 -
P/RPS 1.06 1.42 1.35 1.48 0.95 0.85 1.29 -3.21%
P/EPS 7.80 9.93 14.62 9.66 7.80 5.61 57.01 -28.19%
EY 12.82 10.07 6.84 10.35 12.82 17.82 1.75 39.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.27 0.21 0.24 0.41 -7.30%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 22/04/21 14/05/20 25/04/19 26/04/18 -
Price 1.44 0.85 0.835 0.98 0.545 0.71 0.935 -
P/RPS 1.74 1.38 1.38 1.76 0.90 0.99 1.31 4.84%
P/EPS 12.84 9.65 14.98 11.47 7.33 6.59 57.62 -22.11%
EY 7.79 10.36 6.68 8.72 13.65 15.18 1.74 28.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.25 0.26 0.32 0.20 0.28 0.41 0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment