[EUPE] QoQ Annualized Quarter Result on 28-Feb-2023 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 31.97%
YoY- 11.42%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 310,532 287,196 282,068 201,995 164,257 150,456 127,260 81.15%
PBT 47,237 40,352 45,176 37,066 28,322 31,754 45,552 2.44%
Tax -13,660 -10,802 -10,984 -8,774 -5,984 -4,814 -3,776 135.47%
NP 33,577 29,550 34,192 28,292 22,338 26,940 41,776 -13.54%
-
NP to SH 27,813 24,276 27,244 26,124 19,796 25,174 41,432 -23.31%
-
Tax Rate 28.92% 26.77% 24.31% 23.67% 21.13% 15.16% 8.29% -
Total Cost 276,954 257,646 247,876 173,703 141,918 123,516 85,484 118.79%
-
Net Worth 458,239 449,279 445,440 439,040 427,519 427,519 426,239 4.93%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 2,560 3,840 7,680 2,303 3,071 4,607 - -
Div Payout % 9.20% 15.82% 28.19% 8.82% 15.52% 18.30% - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 458,239 449,279 445,440 439,040 427,519 427,519 426,239 4.93%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 10.81% 10.29% 12.12% 14.01% 13.60% 17.91% 32.83% -
ROE 6.07% 5.40% 6.12% 5.95% 4.63% 5.89% 9.72% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 242.60 224.37 220.37 157.81 128.33 117.54 99.42 81.15%
EPS 21.73 18.96 21.28 20.41 15.47 19.66 32.36 -23.29%
DPS 2.00 3.00 6.00 1.80 2.40 3.60 0.00 -
NAPS 3.58 3.51 3.48 3.43 3.34 3.34 3.33 4.93%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 210.96 195.11 191.62 137.22 111.59 102.21 86.45 81.15%
EPS 18.89 16.49 18.51 17.75 13.45 17.10 28.15 -23.33%
DPS 1.74 2.61 5.22 1.57 2.09 3.13 0.00 -
NAPS 3.113 3.0522 3.0261 2.9826 2.9043 2.9043 2.8957 4.93%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.89 0.875 0.845 0.875 0.80 0.79 0.80 -
P/RPS 0.37 0.39 0.38 0.55 0.62 0.67 0.80 -40.16%
P/EPS 4.10 4.61 3.97 4.29 5.17 4.02 2.47 40.14%
EY 24.41 21.68 25.19 23.33 19.33 24.90 40.46 -28.57%
DY 2.25 3.43 7.10 2.06 3.00 4.56 0.00 -
P/NAPS 0.25 0.25 0.24 0.26 0.24 0.24 0.24 2.75%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 -
Price 0.87 0.88 0.85 0.85 0.87 0.83 0.83 -
P/RPS 0.36 0.39 0.39 0.54 0.68 0.71 0.83 -42.67%
P/EPS 4.00 4.64 3.99 4.16 5.63 4.22 2.56 34.61%
EY 24.98 21.55 25.04 24.01 17.78 23.70 39.00 -25.67%
DY 2.30 3.41 7.06 2.12 2.76 4.34 0.00 -
P/NAPS 0.24 0.25 0.24 0.25 0.26 0.25 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment