[EUPE] YoY Quarter Result on 30-Nov-2007 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
31-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- 14.14%
YoY- 84.69%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 30,831 24,117 26,310 32,209 38,843 27,357 13,877 14.22%
PBT 2,644 2,148 367 5,011 3,019 1,958 826 21.38%
Tax -1,222 -768 -249 -1,814 -1,289 -530 -118 47.61%
NP 1,422 1,380 118 3,197 1,730 1,428 708 12.31%
-
NP to SH 1,064 1,038 118 3,197 1,731 1,428 708 7.02%
-
Tax Rate 46.22% 35.75% 67.85% 36.20% 42.70% 27.07% 14.29% -
Total Cost 29,409 22,737 26,192 29,012 37,113 25,929 13,169 14.32%
-
Net Worth 237,156 233,229 235,999 221,232 206,437 196,349 195,665 3.25%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 237,156 233,229 235,999 221,232 206,437 196,349 195,665 3.25%
NOSH 128,192 128,148 131,111 127,880 128,222 127,499 128,727 -0.06%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 4.61% 5.72% 0.45% 9.93% 4.45% 5.22% 5.10% -
ROE 0.45% 0.45% 0.05% 1.45% 0.84% 0.73% 0.36% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 24.05 18.82 20.07 25.19 30.29 21.46 10.78 14.30%
EPS 0.83 0.81 0.09 2.50 1.35 1.12 0.55 7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.82 1.80 1.73 1.61 1.54 1.52 3.32%
Adjusted Per Share Value based on latest NOSH - 127,880
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 20.94 16.38 17.87 21.88 26.39 18.58 9.43 14.21%
EPS 0.72 0.71 0.08 2.17 1.18 0.97 0.48 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6111 1.5844 1.6033 1.5029 1.4024 1.3339 1.3292 3.25%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.53 0.50 0.42 0.71 0.46 0.44 0.72 -
P/RPS 2.20 2.66 2.09 2.82 1.52 2.05 6.68 -16.89%
P/EPS 63.86 61.73 466.67 28.40 34.07 39.29 130.91 -11.27%
EY 1.57 1.62 0.21 3.52 2.93 2.55 0.76 12.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.23 0.41 0.29 0.29 0.47 -7.72%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 31/01/11 20/01/10 22/01/09 31/01/08 16/01/07 19/01/06 28/01/05 -
Price 0.52 0.46 0.50 0.69 0.46 0.50 0.68 -
P/RPS 2.16 2.44 2.49 2.74 1.52 2.33 6.31 -16.35%
P/EPS 62.65 56.79 555.56 27.60 34.07 44.64 123.64 -10.70%
EY 1.60 1.76 0.18 3.62 2.93 2.24 0.81 12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.28 0.40 0.29 0.32 0.45 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment