[EUPE] YoY Quarter Result on 31-Aug-2024 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
18-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-Aug-2024 [#2]
Profit Trend
QoQ- 57.23%
YoY- 178.54%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 103,128 73,081 43,413 33,157 121,460 79,196 97,509 0.93%
PBT 21,143 8,882 4,489 4,632 31,711 21,205 26,814 -3.87%
Tax -4,367 -2,655 -1,463 -1,710 -7,717 -5,306 -7,689 -8.98%
NP 16,776 6,227 3,026 2,922 23,994 15,899 19,125 -2.15%
-
NP to SH 14,838 5,327 2,229 2,687 16,209 10,334 8,023 10.78%
-
Tax Rate 20.65% 29.89% 32.59% 36.92% 24.34% 25.02% 28.68% -
Total Cost 86,352 66,854 40,387 30,235 97,466 63,297 78,384 1.62%
-
Net Worth 510,784 449,279 427,519 401,920 368,640 337,920 302,079 9.14%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - 2,303 1,920 - - - -
Div Payout % - - 103.36% 71.46% - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 510,784 449,279 427,519 401,920 368,640 337,920 302,079 9.14%
NOSH 147,200 128,000 128,000 128,000 128,000 128,000 128,000 2.35%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 16.27% 8.52% 6.97% 8.81% 19.75% 20.08% 19.61% -
ROE 2.90% 1.19% 0.52% 0.67% 4.40% 3.06% 2.66% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 70.06 57.09 33.92 25.90 94.89 61.87 76.18 -1.38%
EPS 10.08 4.16 1.74 2.10 12.66 8.07 6.27 8.22%
DPS 0.00 0.00 1.80 1.50 0.00 0.00 0.00 -
NAPS 3.47 3.51 3.34 3.14 2.88 2.64 2.36 6.62%
Adjusted Per Share Value based on latest NOSH - 147,200
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 70.06 49.65 29.49 22.53 82.51 53.80 66.24 0.93%
EPS 10.08 3.62 1.51 1.83 11.01 7.02 5.45 10.78%
DPS 0.00 0.00 1.57 1.30 0.00 0.00 0.00 -
NAPS 3.47 3.0522 2.9043 2.7304 2.5043 2.2957 2.0522 9.13%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.10 0.875 0.79 0.83 0.58 0.62 0.735 -
P/RPS 1.57 1.53 2.33 3.20 0.61 1.00 0.96 8.53%
P/EPS 10.91 21.02 45.37 39.54 4.58 7.68 11.73 -1.19%
EY 9.16 4.76 2.20 2.53 21.83 13.02 8.53 1.19%
DY 0.00 0.00 2.28 1.81 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.24 0.26 0.20 0.23 0.31 0.53%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 18/10/24 26/10/23 27/10/22 22/10/21 22/10/20 24/10/19 24/10/18 -
Price 1.15 0.88 0.83 0.88 0.58 0.63 0.75 -
P/RPS 1.64 1.54 2.45 3.40 0.61 1.02 0.98 8.95%
P/EPS 11.41 21.15 47.66 41.92 4.58 7.80 11.97 -0.79%
EY 8.77 4.73 2.10 2.39 21.83 12.81 8.36 0.80%
DY 0.00 0.00 2.17 1.70 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.25 0.28 0.20 0.24 0.32 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment