[KUB] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -214.73%
YoY- -14.5%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 172,080 166,783 126,716 99,057 103,706 115,135 51,570 -1.27%
PBT -4,743 24,018 -17,158 -19,752 -14,909 -5,945 -19,057 1.48%
Tax -1,319 -1,181 -378 19,752 14,909 5,945 19,057 -
NP -6,062 22,837 -17,536 0 0 0 0 -100.00%
-
NP to SH -6,062 22,837 -17,536 -19,762 -17,259 -9,891 -20,071 1.28%
-
Tax Rate - 4.92% - - - - - -
Total Cost 178,142 143,946 144,252 99,057 103,706 115,135 51,570 -1.30%
-
Net Worth 398,815 373,054 347,696 615,041 701,444 746,871 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 398,815 373,054 347,696 615,041 701,444 746,871 0 -100.00%
NOSH 531,754 504,128 503,908 504,132 504,636 504,642 504,296 -0.05%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -3.52% 13.69% -13.84% 0.00% 0.00% 0.00% 0.00% -
ROE -1.52% 6.12% -5.04% -3.21% -2.46% -1.32% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.36 33.08 25.15 19.65 20.55 22.82 10.23 -1.21%
EPS -1.14 4.53 -3.48 -3.92 -3.42 -1.96 -3.98 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 0.69 1.22 1.39 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,132
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 30.88 29.93 22.74 17.78 18.61 20.66 9.25 -1.27%
EPS -1.09 4.10 -3.15 -3.55 -3.10 -1.77 -3.60 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7157 0.6694 0.6239 1.1037 1.2587 1.3403 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.62 0.47 0.75 0.76 2.65 0.00 -
P/RPS 1.92 1.87 1.87 3.82 3.70 11.62 0.00 -100.00%
P/EPS -54.39 13.69 -13.51 -19.13 -22.22 -135.20 0.00 -100.00%
EY -1.84 7.31 -7.40 -5.23 -4.50 -0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.84 0.68 0.61 0.55 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/05 28/05/04 29/05/03 30/05/02 24/05/01 01/08/00 - -
Price 0.46 0.68 0.55 0.75 0.88 1.83 0.00 -
P/RPS 1.42 2.06 2.19 3.82 4.28 8.02 0.00 -100.00%
P/EPS -40.35 15.01 -15.80 -19.13 -25.73 -93.37 0.00 -100.00%
EY -2.48 6.66 -6.33 -5.23 -3.89 -1.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.92 0.80 0.61 0.63 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment