[KUB] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -44.59%
YoY- 3.51%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 106,210 96,683 99,234 135,808 148,590 126,749 100,767 0.81%
PBT 7,356 14,844 2,589 8,744 10,500 7,637 18,048 -12.88%
Tax -1,798 -1,789 -2,536 -1,644 -2,472 -1,969 -7,497 -19.70%
NP 5,558 13,055 53 7,100 8,028 5,668 10,551 -9.38%
-
NP to SH 4,465 12,708 390 8,325 8,043 6,210 10,422 -12.21%
-
Tax Rate 24.44% 12.05% 97.95% 18.80% 23.54% 25.78% 41.54% -
Total Cost 100,652 83,628 99,181 128,708 140,562 121,081 90,216 1.69%
-
Net Worth 489,689 383,960 317,185 333,879 306,055 283,797 278,232 9.07%
Dividend
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 489,689 383,960 317,185 333,879 306,055 283,797 278,232 9.07%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.23% 13.50% 0.05% 5.23% 5.40% 4.47% 10.47% -
ROE 0.91% 3.31% 0.12% 2.49% 2.63% 2.19% 3.75% -
Per Share
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.09 17.37 17.83 24.41 26.70 22.78 18.11 0.81%
EPS 0.80 2.28 0.07 1.50 1.45 1.12 1.87 -12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.69 0.57 0.60 0.55 0.51 0.50 9.07%
Adjusted Per Share Value based on latest NOSH - 556,465
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.06 17.35 17.81 24.37 26.66 22.75 18.08 0.81%
EPS 0.80 2.28 0.07 1.49 1.44 1.11 1.87 -12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8787 0.689 0.5692 0.5991 0.5492 0.5093 0.4993 9.07%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.63 0.625 0.405 0.45 0.57 0.285 0.41 -
P/RPS 3.30 3.60 2.27 1.84 2.13 1.25 2.26 5.99%
P/EPS 78.52 27.37 577.87 30.08 39.44 25.54 21.89 21.68%
EY 1.27 3.65 0.17 3.32 2.54 3.92 4.57 -17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.91 0.71 0.75 1.04 0.56 0.82 -1.97%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 26/11/20 30/05/19 30/05/18 22/05/17 30/05/16 29/05/15 -
Price 0.63 0.575 0.335 0.295 0.595 0.37 0.395 -
P/RPS 3.30 3.31 1.88 1.21 2.23 1.62 2.18 6.57%
P/EPS 78.52 25.18 477.99 19.72 41.17 33.15 21.09 22.38%
EY 1.27 3.97 0.21 5.07 2.43 3.02 4.74 -18.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.59 0.49 1.08 0.73 0.79 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment