[AXIATA] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -57.46%
YoY- -60.79%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 5,994,526 6,704,257 6,390,064 5,792,414 6,153,614 5,867,065 6,058,566 -0.17%
PBT -1,204,635 286,749 604,595 405,810 637,471 -3,058,198 571,271 -
Tax 482,818 -300,100 -189,727 -249,326 -349,972 -259,477 -92,194 -
NP -721,817 -13,351 414,868 156,484 287,499 -3,317,675 479,077 -
-
NP to SH -576,214 -106,380 277,756 80,018 204,094 -3,357,307 407,205 -
-
Tax Rate - 104.66% 31.38% 61.44% 54.90% - 16.14% -
Total Cost 6,716,343 6,717,608 5,975,196 5,635,930 5,866,115 9,184,740 5,579,489 3.13%
-
Net Worth 24,140,644 16,610,015 17,703,304 16,134,201 17,202,124 20,180,594 25,789,649 -1.09%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 458,947 - 366,907 183,343 455,082 452,479 452,450 0.23%
Div Payout % 0.00% - 132.10% 229.13% 222.98% 0.00% 111.11% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 24,140,644 16,610,015 17,703,304 16,134,201 17,202,124 20,180,594 25,789,649 -1.09%
NOSH 9,178,951 9,176,804 9,172,710 9,169,041 9,128,638 9,049,739 9,049,000 0.23%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -12.04% -0.20% 6.49% 2.70% 4.67% -56.55% 7.91% -
ROE -2.39% -0.64% 1.57% 0.50% 1.19% -16.64% 1.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 65.31 73.06 69.66 63.19 67.61 64.83 66.95 -0.41%
EPS -6.30 -1.20 3.00 0.90 2.20 -37.10 4.50 -
DPS 5.00 0.00 4.00 2.00 5.00 5.00 5.00 0.00%
NAPS 2.63 1.81 1.93 1.76 1.89 2.23 2.85 -1.32%
Adjusted Per Share Value based on latest NOSH - 9,169,041
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 65.28 73.01 69.59 63.08 67.01 63.89 65.98 -0.17%
EPS -6.27 -1.16 3.02 0.87 2.22 -36.56 4.43 -
DPS 5.00 0.00 4.00 2.00 4.96 4.93 4.93 0.23%
NAPS 2.6289 1.8088 1.9279 1.757 1.8733 2.1977 2.8085 -1.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.65 2.83 3.74 3.55 4.98 3.80 4.83 -
P/RPS 4.06 3.87 5.37 5.62 7.37 5.86 7.21 -9.12%
P/EPS -42.21 -244.13 123.51 406.70 222.09 -10.24 107.33 -
EY -2.37 -0.41 0.81 0.25 0.45 -9.76 0.93 -
DY 1.89 0.00 1.07 0.56 1.00 1.32 1.04 10.46%
P/NAPS 1.01 1.56 1.94 2.02 2.63 1.70 1.69 -8.21%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 27/08/21 27/08/20 29/08/19 24/08/18 30/08/17 -
Price 2.57 3.03 4.04 3.13 5.03 4.63 4.93 -
P/RPS 3.94 4.15 5.80 4.95 7.44 7.14 7.36 -9.88%
P/EPS -40.94 -261.38 133.42 358.58 224.31 -12.48 109.56 -
EY -2.44 -0.38 0.75 0.28 0.45 -8.01 0.91 -
DY 1.95 0.00 0.99 0.64 0.99 1.08 1.01 11.58%
P/NAPS 0.98 1.67 2.09 1.78 2.66 2.08 1.73 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment