[PASDEC] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 225.78%
YoY- -59.8%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 50,304 38,839 29,932 31,752 19,747 8,413 26,614 11.18%
PBT 187 -283 -3,573 184 2,877 -2,799 3,431 -38.41%
Tax -1,311 -1,497 -824 870 -117 -448 -582 14.48%
NP -1,124 -1,780 -4,397 1,054 2,760 -3,247 2,849 -
-
NP to SH -1,082 -179 -4,565 1,054 2,622 -2,249 3,161 -
-
Tax Rate 701.07% - - -472.83% 4.07% - 16.96% -
Total Cost 51,428 40,619 34,329 30,698 16,987 11,660 23,765 13.72%
-
Net Worth 343,983 366,640 376,939 180,000 400,526 346,634 363,618 -0.92%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 343,983 366,640 376,939 180,000 400,526 346,634 363,618 -0.92%
NOSH 205,978 205,978 205,978 180,000 206,456 206,330 206,601 -0.05%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -2.23% -4.58% -14.69% 3.32% 13.98% -38.60% 10.70% -
ROE -0.31% -0.05% -1.21% 0.59% 0.65% -0.65% 0.87% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 24.42 18.86 14.53 17.64 9.56 4.08 12.88 11.24%
EPS -0.52 -0.09 -2.22 0.51 1.27 -1.09 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.78 1.83 1.00 1.94 1.68 1.76 -0.87%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 12.56 9.70 7.48 7.93 4.93 2.10 6.65 11.17%
EPS -0.27 -0.04 -1.14 0.26 0.65 -0.56 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8592 0.9158 0.9415 0.4496 1.0004 0.8658 0.9082 -0.91%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.795 0.40 0.34 0.48 0.40 0.34 0.38 -
P/RPS 3.26 2.12 2.34 2.72 4.18 8.34 2.95 1.67%
P/EPS -151.34 -460.29 -15.34 81.97 31.50 -31.19 24.84 -
EY -0.66 -0.22 -6.52 1.22 3.18 -3.21 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.22 0.19 0.48 0.21 0.20 0.22 13.87%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 30/08/13 29/08/12 23/08/11 26/08/10 27/08/09 29/08/08 -
Price 0.825 0.38 0.39 0.37 0.34 0.40 0.35 -
P/RPS 3.38 2.02 2.68 2.10 3.55 9.81 2.72 3.68%
P/EPS -157.05 -437.27 -17.60 63.19 26.77 -36.70 22.88 -
EY -0.64 -0.23 -5.68 1.58 3.74 -2.73 4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.21 0.21 0.37 0.18 0.24 0.20 16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment