[PASDEC] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -11.21%
YoY- 89.56%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 58,603 31,573 55,048 28,034 27,286 50,985 16,911 23.00%
PBT 4,883 18,597 7,517 533 2,379 -6,354 166 75.65%
Tax -790 550 -3,865 91 -2,213 1,643 -2,912 -19.53%
NP 4,093 19,147 3,652 624 166 -4,711 -2,746 -
-
NP to SH 3,986 -19,544 2,925 -387 -3,706 -1,997 -2,610 -
-
Tax Rate 16.18% -2.96% 51.42% -17.07% 93.02% - 1,754.22% -
Total Cost 54,510 12,426 51,396 27,410 27,120 55,696 19,657 18.52%
-
Net Worth 466,144 477,583 514,760 321,347 384,744 345,519 357,052 4.54%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 466,144 477,583 514,760 321,347 384,744 345,519 357,052 4.54%
NOSH 285,978 285,978 285,978 202,105 205,745 205,666 206,388 5.58%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 6.98% 60.64% 6.63% 2.23% 0.61% -9.24% -16.24% -
ROE 0.86% -4.09% 0.57% -0.12% -0.96% -0.58% -0.73% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 20.49 11.04 19.25 13.87 13.26 24.79 8.19 16.50%
EPS 1.93 -9.49 1.42 -0.19 -1.80 -0.97 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.67 1.80 1.59 1.87 1.68 1.73 -0.98%
Adjusted Per Share Value based on latest NOSH - 202,105
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 14.64 7.89 13.75 7.00 6.82 12.73 4.22 23.02%
EPS 1.00 -4.88 0.73 -0.10 -0.93 -0.50 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1643 1.1929 1.2857 0.8026 0.961 0.863 0.8918 4.54%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.385 0.41 0.31 0.40 0.41 0.40 0.26 -
P/RPS 1.88 3.71 1.61 2.88 3.09 1.61 3.17 -8.33%
P/EPS 27.62 -6.00 30.31 -208.89 -22.76 -41.20 -20.56 -
EY 3.62 -16.67 3.30 -0.48 -4.39 -2.43 -4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.17 0.25 0.22 0.24 0.15 8.14%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 04/03/09 -
Price 0.465 0.61 0.345 0.44 0.41 0.31 0.31 -
P/RPS 2.27 5.53 1.79 3.17 3.09 1.25 3.78 -8.14%
P/EPS 33.36 -8.93 33.73 -229.78 -22.76 -31.93 -24.51 -
EY 3.00 -11.20 2.96 -0.44 -4.39 -3.13 -4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.19 0.28 0.22 0.18 0.18 8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment