[FIAMMA] QoQ Annualized Quarter Result on 30-Sep-2008 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 20.74%
YoY- 70.22%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 171,217 160,446 159,788 162,943 153,541 146,368 143,828 12.33%
PBT 20,962 18,088 17,604 22,029 18,958 17,994 17,204 14.09%
Tax -5,489 -3,838 -3,052 -4,898 -4,242 -3,796 -3,192 43.58%
NP 15,473 14,250 14,552 17,131 14,716 14,198 14,012 6.84%
-
NP to SH 14,545 13,434 13,756 15,310 12,680 12,376 12,192 12.49%
-
Tax Rate 26.19% 21.22% 17.34% 22.23% 22.38% 21.10% 18.55% -
Total Cost 155,744 146,196 145,236 145,812 138,825 132,170 129,816 12.91%
-
Net Worth 156,925 148,001 125,296 134,429 125,752 126,590 123,334 17.43%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 2,358 - - - -
Div Payout % - - - 15.40% - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 156,925 148,001 125,296 134,429 125,752 126,590 123,334 17.43%
NOSH 108,224 103,497 88,863 78,613 78,595 78,627 78,556 23.83%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.04% 8.88% 9.11% 10.51% 9.58% 9.70% 9.74% -
ROE 9.27% 9.08% 10.98% 11.39% 10.08% 9.78% 9.89% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 158.21 155.02 179.81 207.27 195.36 186.15 183.09 -9.28%
EPS 13.44 12.98 15.48 20.45 16.13 15.74 15.52 -9.15%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.45 1.43 1.41 1.71 1.60 1.61 1.57 -5.16%
Adjusted Per Share Value based on latest NOSH - 78,644
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.29 30.26 30.14 30.73 28.96 27.60 27.13 12.32%
EPS 2.74 2.53 2.59 2.89 2.39 2.33 2.30 12.39%
DPS 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.296 0.2791 0.2363 0.2535 0.2372 0.2387 0.2326 17.44%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.49 0.54 0.65 0.60 0.77 0.75 -
P/RPS 0.38 0.32 0.30 0.31 0.31 0.41 0.41 -4.94%
P/EPS 4.46 3.78 3.49 3.34 3.72 4.89 4.83 -5.17%
EY 22.40 26.49 28.67 29.96 26.89 20.44 20.69 5.44%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.38 0.38 0.38 0.48 0.48 -9.98%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 21/05/09 26/02/09 25/11/08 26/08/08 22/05/08 28/02/08 -
Price 0.64 0.61 0.60 0.42 0.67 0.74 0.74 -
P/RPS 0.40 0.39 0.33 0.20 0.34 0.40 0.40 0.00%
P/EPS 4.76 4.70 3.88 2.16 4.15 4.70 4.77 -0.13%
EY 21.00 21.28 25.80 46.37 24.08 21.27 20.97 0.09%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.43 0.25 0.42 0.46 0.47 -4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment