[FIAMMA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -79.19%
YoY- -22.34%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 378,591 256,009 181,814 74,999 337,412 254,782 159,790 77.44%
PBT 55,368 35,664 28,734 8,843 41,830 32,210 20,143 95.86%
Tax -17,238 -9,826 -7,577 -2,373 -11,199 -8,026 -5,060 125.90%
NP 38,130 25,838 21,157 6,470 30,631 24,184 15,083 85.26%
-
NP to SH 35,196 24,148 19,902 5,768 27,718 21,842 13,427 89.77%
-
Tax Rate 31.13% 27.55% 26.37% 26.83% 26.77% 24.92% 25.12% -
Total Cost 340,461 230,171 160,657 68,529 306,781 230,598 144,707 76.62%
-
Net Worth 508,184 503,364 509,978 496,581 487,709 468,837 478,201 4.12%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 13,437 48 - - 9,852 - - -
Div Payout % 38.18% 0.20% - - 35.55% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 508,184 503,364 509,978 496,581 487,709 468,837 478,201 4.12%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.07% 10.09% 11.64% 8.63% 9.08% 9.49% 9.44% -
ROE 6.93% 4.80% 3.90% 1.16% 5.68% 4.66% 2.81% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 77.48 52.39 37.08 15.25 68.49 51.63 31.74 81.00%
EPS 7.20 4.94 4.06 1.17 5.63 4.43 2.67 93.38%
DPS 2.75 0.01 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.04 1.03 1.04 1.01 0.99 0.95 0.95 6.20%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 71.40 48.28 34.29 14.14 63.64 48.05 30.14 77.42%
EPS 6.64 4.55 3.75 1.09 5.23 4.12 2.53 89.93%
DPS 2.53 0.01 0.00 0.00 1.86 0.00 0.00 -
NAPS 0.9584 0.9493 0.9618 0.9365 0.9198 0.8842 0.9019 4.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.48 0.49 0.425 0.48 0.485 0.48 0.475 -
P/RPS 0.62 0.94 1.15 3.15 0.71 0.93 1.50 -44.42%
P/EPS 6.66 9.92 10.47 40.92 8.62 10.85 17.81 -48.00%
EY 15.01 10.08 9.55 2.44 11.60 9.22 5.62 92.15%
DY 5.73 0.02 0.00 0.00 4.12 0.00 0.00 -
P/NAPS 0.46 0.48 0.41 0.48 0.49 0.51 0.50 -5.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 14/05/19 -
Price 0.55 0.505 0.485 0.53 0.505 0.49 0.49 -
P/RPS 0.71 0.96 1.31 3.47 0.74 0.95 1.54 -40.23%
P/EPS 7.64 10.22 11.95 45.18 8.98 11.07 18.37 -44.19%
EY 13.10 9.78 8.37 2.21 11.14 9.03 5.44 79.37%
DY 5.00 0.02 0.00 0.00 3.96 0.00 0.00 -
P/NAPS 0.53 0.49 0.47 0.52 0.51 0.52 0.52 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment