[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2019 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -16.76%
YoY- -22.34%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 378,591 341,345 363,628 299,996 337,412 339,709 319,580 11.92%
PBT 55,368 47,552 57,468 35,372 41,830 42,946 40,286 23.54%
Tax -17,238 -13,101 -15,154 -9,492 -11,199 -10,701 -10,120 42.48%
NP 38,130 34,450 42,314 25,880 30,631 32,245 30,166 16.85%
-
NP to SH 35,196 32,197 39,804 23,072 27,718 29,122 26,854 19.70%
-
Tax Rate 31.13% 27.55% 26.37% 26.83% 26.77% 24.92% 25.12% -
Total Cost 340,461 306,894 321,314 274,116 306,781 307,464 289,414 11.40%
-
Net Worth 508,184 503,364 509,978 496,581 487,709 468,837 478,201 4.12%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 13,437 65 - - 9,852 - - -
Div Payout % 38.18% 0.20% - - 35.55% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 508,184 503,364 509,978 496,581 487,709 468,837 478,201 4.12%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.07% 10.09% 11.64% 8.63% 9.08% 9.49% 9.44% -
ROE 6.93% 6.40% 7.81% 4.65% 5.68% 6.21% 5.62% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 77.48 69.85 74.15 61.02 68.49 68.83 63.49 14.15%
EPS 7.20 6.59 8.12 4.68 5.63 5.91 5.34 21.98%
DPS 2.75 0.01 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.04 1.03 1.04 1.01 0.99 0.95 0.95 6.20%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 71.40 64.38 68.58 56.58 63.64 64.07 60.27 11.92%
EPS 6.64 6.07 7.51 4.35 5.23 5.49 5.06 19.80%
DPS 2.53 0.01 0.00 0.00 1.86 0.00 0.00 -
NAPS 0.9584 0.9493 0.9618 0.9365 0.9198 0.8842 0.9019 4.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.48 0.49 0.425 0.48 0.485 0.48 0.475 -
P/RPS 0.62 0.70 0.57 0.79 0.71 0.70 0.75 -11.88%
P/EPS 6.66 7.44 5.24 10.23 8.62 8.13 8.90 -17.53%
EY 15.01 13.45 19.10 9.78 11.60 12.29 11.23 21.27%
DY 5.73 0.03 0.00 0.00 4.12 0.00 0.00 -
P/NAPS 0.46 0.48 0.41 0.48 0.49 0.51 0.50 -5.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 14/05/19 -
Price 0.55 0.505 0.485 0.53 0.505 0.49 0.49 -
P/RPS 0.71 0.72 0.65 0.87 0.74 0.71 0.77 -5.25%
P/EPS 7.64 7.67 5.97 11.29 8.98 8.30 9.18 -11.49%
EY 13.10 13.05 16.74 8.85 11.14 12.04 10.89 13.07%
DY 5.00 0.03 0.00 0.00 3.96 0.00 0.00 -
P/NAPS 0.53 0.49 0.47 0.52 0.51 0.52 0.52 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment