[BINTAI] YoY Quarter Result on 30-Sep-1999 [#2]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 36,449 29,818 111,346 34,959 0 -100.00%
PBT 1,100 1,036 8,312 4,544 0 -100.00%
Tax -961 -330 -2,508 -1,275 0 -100.00%
NP 139 706 5,804 3,269 0 -100.00%
-
NP to SH 139 706 5,804 3,269 0 -100.00%
-
Tax Rate 87.36% 31.85% 30.17% 28.06% - -
Total Cost 36,310 29,112 105,542 31,690 0 -100.00%
-
Net Worth 116,546 123,757 115,417 104,365 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 116,546 123,757 115,417 104,365 0 -100.00%
NOSH 106,923 83,058 55,223 55,219 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.38% 2.37% 5.21% 9.35% 0.00% -
ROE 0.12% 0.57% 5.03% 3.13% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 34.09 35.90 201.63 63.31 0.00 -100.00%
EPS 0.13 0.85 10.51 5.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.49 2.09 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,219
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.99 2.44 9.13 2.87 0.00 -100.00%
EPS 0.01 0.06 0.48 0.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.1014 0.0946 0.0855 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 5.35 6.00 8.80 0.00 0.00 -
P/RPS 15.69 16.71 4.36 0.00 0.00 -100.00%
P/EPS 4,115.39 705.88 83.73 0.00 0.00 -100.00%
EY 0.02 0.14 1.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.91 4.03 4.21 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 29/11/01 22/11/00 17/11/99 - -
Price 5.20 6.95 8.30 0.00 0.00 -
P/RPS 15.25 19.36 4.12 0.00 0.00 -100.00%
P/EPS 4,000.00 817.65 78.97 0.00 0.00 -100.00%
EY 0.03 0.12 1.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 4.66 3.97 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment