[Y&G] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -192.87%
YoY- -918.35%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 4,120 4,721 16,955 9,646 11,459 16,371 13,988 -18.41%
PBT -2,583 336 2,554 518 1,341 2,371 2,699 -
Tax -3 -21 -960 -452 -583 -837 -957 -61.71%
NP -2,586 315 1,594 66 758 1,534 1,742 -
-
NP to SH -2,586 316 1,592 64 758 1,531 1,739 -
-
Tax Rate - 6.25% 37.59% 87.26% 43.48% 35.30% 35.46% -
Total Cost 6,706 4,406 15,361 9,580 10,701 14,837 12,246 -9.54%
-
Net Worth 315,579 316,793 312,423 299,315 292,760 293,095 285,119 1.70%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 315,579 316,793 312,423 299,315 292,760 293,095 285,119 1.70%
NOSH 219,152 218,478 218,478 218,478 218,478 199,384 199,384 1.58%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -62.77% 6.67% 9.40% 0.68% 6.61% 9.37% 12.45% -
ROE -0.82% 0.10% 0.51% 0.02% 0.26% 0.52% 0.61% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.88 2.16 7.76 4.42 5.24 8.21 7.02 -19.69%
EPS -1.18 0.14 0.73 0.03 0.35 0.77 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.43 1.37 1.34 1.47 1.43 0.11%
Adjusted Per Share Value based on latest NOSH - 219,152
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.88 2.15 7.74 4.40 5.23 7.47 6.38 -18.41%
EPS -1.18 0.14 0.73 0.03 0.35 0.70 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.4455 1.4256 1.3658 1.3359 1.3374 1.301 1.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.56 0.66 0.715 1.32 0.62 0.85 0.93 -
P/RPS 29.79 30.54 9.21 29.90 11.82 10.35 13.26 14.42%
P/EPS -47.46 456.32 98.12 4,506.12 178.70 110.70 106.63 -
EY -2.11 0.22 1.02 0.02 0.56 0.90 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.50 0.96 0.46 0.58 0.65 -8.15%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 29/11/22 25/11/21 26/11/20 12/11/19 23/11/18 -
Price 0.60 0.77 0.72 1.49 0.51 0.80 0.93 -
P/RPS 31.92 35.63 9.28 33.75 9.72 9.74 13.26 15.75%
P/EPS -50.85 532.37 98.81 5,086.45 147.00 104.19 106.63 -
EY -1.97 0.19 1.01 0.02 0.68 0.96 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.50 1.09 0.38 0.54 0.65 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment