[MCEHLDG] YoY Quarter Result on 31-Jul-2000 [#4]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 13.63%
YoY- 96.04%
Quarter Report
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 11,662 17,748 17,602 16,998 10,824 0 -100.00%
PBT 2,023 1,783 2,396 3,726 1,450 0 -100.00%
Tax -286 -1,278 -3 -1,150 -136 0 -100.00%
NP 1,737 505 2,393 2,576 1,314 0 -100.00%
-
NP to SH 1,737 505 2,393 2,576 1,314 0 -100.00%
-
Tax Rate 14.14% 71.68% 0.13% 30.86% 9.38% - -
Total Cost 9,925 17,243 15,209 14,422 9,510 0 -100.00%
-
Net Worth 43,655 80,103 75,672 65,787 61,531 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 4,365 - 3,961 3,963 3,175 - -100.00%
Div Payout % 251.33% - 165.56% 153.85% 241.69% - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 43,655 80,103 75,672 65,787 61,531 0 -100.00%
NOSH 43,655 43,534 39,619 39,630 39,697 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 14.89% 2.85% 13.60% 15.15% 12.14% 0.00% -
ROE 3.98% 0.63% 3.16% 3.92% 2.14% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 26.71 40.77 44.43 42.89 27.27 0.00 -100.00%
EPS 3.98 1.16 6.04 6.50 3.31 0.00 -100.00%
DPS 10.00 0.00 10.00 10.00 8.00 0.00 -100.00%
NAPS 1.00 1.84 1.91 1.66 1.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,630
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 8.58 13.06 12.95 12.50 7.96 0.00 -100.00%
EPS 1.28 0.37 1.76 1.89 0.97 0.00 -100.00%
DPS 3.21 0.00 2.91 2.92 2.34 0.00 -100.00%
NAPS 0.3211 0.5892 0.5567 0.4839 0.4526 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.83 2.28 1.69 3.00 0.00 0.00 -
P/RPS 6.85 5.59 3.80 6.99 0.00 0.00 -100.00%
P/EPS 45.99 196.55 27.98 46.15 0.00 0.00 -100.00%
EY 2.17 0.51 3.57 2.17 0.00 0.00 -100.00%
DY 5.46 0.00 5.92 3.33 0.00 0.00 -100.00%
P/NAPS 1.83 1.24 0.88 1.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/03 24/09/02 20/09/01 28/09/00 30/09/99 - -
Price 1.74 2.06 1.76 2.00 0.00 0.00 -
P/RPS 6.51 5.05 3.96 4.66 0.00 0.00 -100.00%
P/EPS 43.73 177.59 29.14 30.77 0.00 0.00 -100.00%
EY 2.29 0.56 3.43 3.25 0.00 0.00 -100.00%
DY 5.75 0.00 5.68 5.00 0.00 0.00 -100.00%
P/NAPS 1.74 1.12 0.92 1.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment